Nilkamal

₹2,070As of Sun 8 Nov 2026, 12:00 UTC

NSE:NILKAMALConsumer Disc

Country India

PE (Fwd) 22.66

TSR 10Y CAGR 3.20%

Div yield 0.97%

ROE —

Furnishings, Fixtures & Appliances

Beta (5Y) 0.32

PE TTM 26.73

TSR TTM 39.01%

Mkt cap ₹30.61B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹2,279

10.06%

(54.33%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

37.78

Revenue₹B

—

—

—

—

—

27.30

31.31

31.96

33.13

37.78

40.76

8.46%

8.46%

73

14.05

Revenue growth%

—

—

—

—

—

—

14.68

2.09

3.64

14.05

7.88

8.84

—

60

42.72

Gross margin%

—

—

—

—

—

38.43

39.21

41.51

42.34

42.72

42.74

41.51

41.51

80

4.94

Operating margin%

—

—

—

—

—

4.50

6.22

5.48

4.93

4.94

4.99

4.94

4.94

67

3.06

Net margin%

—

—

—

—

—

3.05

4.28

3.82

3.21

3.06

3.10

3.21

3.21

53

26.73

P/E ratio (avg)x

—

—

—

—

—

42.86

21.76

28.05

26.52

19.09

24.47

26.52

26.52

58

16.57

EV/EBITx

—

—

—

—

—

29.05

14.96

19.59

17.28

11.83

15.19

17.28

17.28

56

—

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

77

—

FCF margin%

—

—

—

—

—

—

—

—

—

—

—

—

—

63

—

FCF / Net incomex

—

—

—

—

—

—

—

—

—

—

—

—

—

68

—

ROIC%

—

—

—

—

—

—

—

—

—

—

—

—

—

57

—

Return on equity%

—

—

—

—

—

—

—

—

—

—

—

—

—

76

—

Return on assets%

—

—

—

—

—

—

—

—

—

—

—

—

—

79

77.45

EPS₹

—

—

—

—

—

55.86

89.76

81.92

71.32

77.45

84.60

8.52%

8.52%

—

8.60

EPS growth%

—

—

—

—

—

—

60.71

(8.73)

(12.94)

8.60

9.23

(0.07)

—

100

—

Bookvalue per sh₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

FCF per share₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

20.00

Dividend per sh₹

—

—

—

—

—

15.00

20.00

20.00

20.00

20.00

20.61

7.46%

7.46%

—

0.97

Div yield (avg)%

—

—

—

—

—

0.63

1.02

0.87

1.06

1.35

1.00

1.02

1.02

25

25.82

Payout ratio%

—

—

—

—

—

26.86

22.28

24.41

28.04

25.82

24.36

25.82

25.82

13

14.92

Shares (diluted)M

—

—

—

—

—

14.92

14.92

14.92

14.92

14.92

◌14.92

—

—

61

—

Buyback yield%

—

—

—

—

—

—

—

—

—

—

◌—

—

—

61

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

50

30.90

Enterprise value₹B

—

—

—

—

—

35.72

29.14

34.29

28.22

22.06

30.90

(11.35%)

(11.35%)

77

—

LT debt₹M

—

—

—

—

—

—

—

—

—

—

—

—

—

67

Peers (US$318.9M)

Cap (US$)

PE

Bajaj Electricals…

338.7M

—

Carysil Limited

287.2M

24.95x

Stove Kraft Limited

282.0M

47.11x

V-ZUG Holding AG

318.5M

21.45x

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

4.239

4.495

4.495

Own earn%

—

—

—

Sh yield%

0.97

1.04

1.04

Owners

Insiders/Inst%

53.56

15.16

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

2/4

Dividend streakyrs

0

Op margin range%

5–6

$1 testx

—

Incr. ROIC%

—

Nilkamal Limited, together with its subsidiaries, manufactures and sells plastic products in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹37.78B

8.46%

1.00×

Cost of revenue

₹21.64B

6.52%

0.93×

Operating expenses

₹14.27B

11.42%

1.11×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-