Carysil

₹967.50As of Sun 8 Nov 2026, 12:00 UTC

NSE:CARYSILConsumer Disc

Country India

PE (Fwd) 23.26

TSR 6Y CAGR 33.42%

Div yield 0.31%

ROE —

Furnishings, Fixtures & Appliances

Beta (5Y) 0.69

PE TTM 28.02

TSR TTM 3.69%

Mkt cap ₹27.19B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹1,084

12.08%

(51.21%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

9.239

Revenue₹B

—

4.839

5.939

6.838

8.156

9.239

10.30

17.55%

13.29

Revenue growth%

—

22.73

15.13

19.28

13.29

11.51

17.20

—

52.89

Gross margin%

—

55.90

48.43

53.07

52.98

52.89

52.65

52.98

14.89

Operating margin%

—

17.69

14.05

14.08

12.48

14.89

14.78

14.08

10.63

Net margin%

—

13.38

8.83

8.47

7.82

10.63

10.48

8.83

28.02

P/E ratio (avg)x

—

27.28

30.31

37.23

33.04

24.79

25.47

30.31

19.99

EV/EBITx

—

20.64

19.04

22.38

20.69

17.69

18.07

20.64

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

34.53

EPS₹

—

24.13

19.52

21.55

22.41

34.53

37.99

9.38%

—

54.05

EPS growth%

—

(19.09)

10.38

4.01

54.05

10.02

7.20

—

Bookvalue per sh₹

—

FCF per share₹

—

3.00

Dividend per sh₹

—

2.40

2.00

2.40

3.00

3.18

5.74%

—

0.31

Div yield (avg)%

—

0.36

0.34

0.25

0.32

0.35

0.33

0.34

8.69

Payout ratio%

—

9.95

10.25

9.28

10.71

8.69

8.38

9.95

28.44

Shares (diluted)M

—

26.84

26.85

26.87

28.44

◌28.44

1.45%

—

Buyback yield%

—

(0.04)

(0.05)

(5.86)

—

◌—

(0.04)

—

D/E ratiox

—

27.52

Enterprise value₹B

—

17.67

15.89

21.55

21.06

24.35

27.52

8.34%

—

LT debt₹M

—

Peers (US$287.2M)

Cap (US$)

Bajaj Electricals…

338.7M

—

Nilkamal Limited

318.9M

18.85x

Stove Kraft Limited

282.0M

47.11x

Hefei Snowky Electric…

291.9M

33.75x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

7.178

6.023

Own earn%

—

Sh yield%

0.31

0.25

Owners

Insiders/Inst%

40.17

9.85

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

12–18

$1 testx

—

Incr. ROIC%

—

Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹9.239B

17.55%

1.00×

Cost of revenue

₹4.353B

19.51%

1.07×

Operating expenses

₹3.510B

17.38%

0.99×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m