192.4
Revenue₹B
341.0
333.8
333.4
329.8
329.1
332.6
329.7
337.0
344.3
350.3
213.8
1.25%
0.41%
79
10.09
Revenue growth%
20.29
19.60
20.25
17.30
19.76
20.16
20.86
23.67
23.77
21.52
19.69
21.52
20.27
78
4.50
Gross margin%
21.76
21.34
23.96
21.94
19.62
20.10
20.35
20.62
19.45
21.61
8.27
20.35
20.98
12
28.61
Operating margin%
10.96
10.23
12.66
12.09
11.98
11.26
10.32
10.66
7.97
6.02
25.34
10.32
10.81
75
5.91
Net margin%
20.47
19.26
22.09
20.98
22.38
22.31
19.61
18.73
17.08
18.88
26.72
18.88
20.04
83
25.45
P/E ratio (avg)x
20.56
21.16
19.88
19.57
18.52
19.53
19.26
20.47
22.49
25.65
20.07
20.47
20.17
23
27.89
EV/EBITx
22.80
23.36
22.52
19.83
19.98
20.09
18.48
15.62
15.34
13.87
31.88
15.62
19.90
92
13.41
FCF yield (avg)%
17.71
14.76
14.48
14.03
12.17
11.97
8.98
11.23
12.72
13.34
26.91
11.97
13.03
12
19.69
FCF margin%
19.68
21.99
19.98
22.51
24.42
22.66
22.82
24.83
24.20
23.62
5.38
23.62
22.74
22
1.670
FCF / Net incomex
1.691
1.857
1.741
1.621
1.731
1.716
1.992
1.881
1.753
1.949
0.469
1.881
1.747
73
28.33
ROIC%
17.75
18.00
15.43
14.10
16.52
14.40
16.50
18.10
20.13
21.64
29.42
18.10
17.14
32
3.16
Return on equity%
16.69
17.32
18.23
15.36
14.69
16.71
17.14
17.00
15.86
17.41
8.20
17.00
16.85
18
24.56
Return on assets%
14.88
16.82
17.74
19.18
20.73
20.10
20.47
22.50
23.70
24.61
27.14
22.50
20.28
72
81.32
EPS₹
104.75
106.45
107.30
118.83
111.76
102.12
107.20
99.17
106.61
107.82
89.44
(0.72%)
0.81%
—
5.00
EPS growth%
16.23
15.25
13.87
11.89
12.58
15.56
14.26
15.68
16.41
18.67
24.97
15.68
15.40
72
119.26
Bookvalue per sh₹
185.34
177.05
205.10
221.54
242.21
241.77
284.13
291.12
281.17
322.89
112.10
5.92%
6.68%
—
78.91
FCF per share₹
69.06
76.16
85.08
83.61
82.64
88.12
89.00
94.56
105.33
101.40
66.14
4.18%
4.28%
—
96.11
Dividend per sh₹
125.22
120.04
119.65
130.16
130.15
130.48
120.79
113.21
96.60
82.62
101.02
(8.69%)
(5.03%)
—
18.11
Div yield (avg)%
17.74
15.69
18.58
16.49
17.91
16.48
17.08
14.62
14.88
14.57
15.96
14.88
16.48
38
6.80
Payout ratio%
23.84
23.15
25.51
27.74
26.78
25.97
28.46
26.18
24.45
26.85
19.80
26.18
26.07
43
0.657
Shares (diluted)B
0.919
1.058
1.025
1.078
1.057
1.229
1.213
1.336
1.575
1.560
0.652
8.10%
5.92%
48
14.99
Buyback yield%
5.43
3.45
5.01
2.97
3.96
6.67
8.27
9.98
8.82
7.36
19.10
8.27
6.05
6
1.015
D/E ratiox
1.004
0.961
0.958
0.984
0.970
0.948
1.064
1.104
1.065
1.186
1.088
1.065
0.994
93
55.09
Enterprise value₹B
266.2
275.6
246.3
234.7
205.6
191.3
200.8
215.2
201.7
176.5
37.13
(3.01%)
(4.64%)
55
214.7
LT debt₹B
303.2
338.6
349.5
389.6
411.4
422.9
421.9
432.3
464.6
488.6
316.2
3.50%
4.33%
49
Revenue
₹350.3B
0.41%
1.00×
Cost of revenue
₹218.4B
0.75%
1.03×
Operating expenses
₹67.43B
(0.44%)
0.92×
Cash and investments
16.07%