5.131
Revenue₹B
17.97
18.08
18.19
18.67
18.95
19.15
19.92
19.84
19.98
20.78
5.466
1.87%
1.52%
94
19.39
Revenue growth%
4.75
2.23
3.92
4.08
4.09
1.75
1.04
1.80
3.81
1.12
10.90
1.75
3.02
18
16.94
Gross margin%
19.50
18.23
18.30
17.99
17.32
19.25
20.04
22.41
22.58
25.52
3.01
22.41
19.37
6
16.34
Operating margin%
21.78
19.07
21.85
21.84
20.37
18.04
19.10
18.63
21.43
20.65
29.18
19.10
20.51
66
27.77
Net margin%
16.71
18.91
17.38
14.54
15.89
16.28
16.41
13.98
13.67
16.24
11.59
16.24
16.26
52
33.74
P/E ratio (avg)x
40.42
38.89
40.66
43.18
39.47
37.84
38.41
39.46
41.89
46.75
28.74
39.46
39.94
45
33.15
EV/EBITx
31.28
34.28
31.76
30.13
33.36
30.40
29.57
31.97
29.53
27.53
30.54
29.57
30.84
16
26.07
FCF yield (avg)%
24.36
23.43
22.51
22.12
21.22
23.63
25.99
24.33
24.03
21.29
28.51
24.03
23.53
78
4.41
FCF margin%
18.48
21.46
18.99
20.31
21.57
21.96
21.18
23.96
21.54
20.31
18.40
21.54
21.32
33
1.176
FCF / Net incomex
0.139
0.125
0.118
0.107
0.102
0.090
0.084
0.088
0.087
0.088
1.399
0.088
0.096
36
2.43
ROIC%
15.65
15.49
18.09
17.81
19.88
20.13
22.55
21.55
19.54
21.59
3.39
21.55
19.71
10
14.35
Return on equity%
22.54
24.42
25.21
27.14
27.90
25.57
24.61
23.43
22.67
24.56
23.24
24.56
24.58
43
11.13
Return on assets%
11.69
9.16
7.06
4.72
7.66
5.75
5.23
5.17
3.03
2.46
8.49
5.17
5.49
28
32.40
EPS₹
55.15
60.15
70.14
74.85
77.63
89.81
87.29
91.81
106.92
102.48
36.09
5.71%
7.03%
—
23.54
EPS growth%
23.85
26.49
28.16
29.41
32.32
34.85
32.21
29.59
26.75
29.37
15.46
29.59
29.39
54
79.22
Bookvalue per sh₹
80.95
88.22
82.81
78.94
71.70
68.76
74.98
67.76
71.30
69.64
36.01
(0.58%)
(2.31%)
—
128.65
FCF per share₹
88.26
98.62
110.71
113.94
116.69
125.41
134.01
137.77
158.87
179.94
108.69
9.05%
7.99%
—
110.19
Dividend per sh₹
170.67
184.04
183.16
176.15
167.09
169.25
157.91
180.34
166.57
160.37
141.62
(0.82%)
(0.76%)
—
15.53
Div yield (avg)%
7.64
8.84
7.58
7.58
9.25
12.10
10.61
7.71
9.46
11.70
27.35
10.61
9.05
49
13.51
Payout ratio%
9.01
6.53
6.96
4.30
3.74
6.26
6.82
9.81
10.68
8.77
18.42
8.77
6.89
23
82.97
Shares (diluted)M
143.6
158.2
157.3
189.5
219.3
234.5
268.1
262.1
302.6
346.4
86.90
9.57%
11.02%
33
25.48
Buyback yield%
14.67
13.11
12.76
10.38
9.19
8.01
9.46
6.92
5.50
4.05
10.60
6.92
9.33
50
1.757
D/E ratiox
1.612
1.548
1.481
1.522
1.660
1.711
1.682
1.575
1.458
1.292
0.766
1.575
1.561
92
8.922
Enterprise value₹B
20.09
21.05
18.13
16.77
15.27
14.63
13.06
11.54
11.44
10.28
1.316
(7.62%)
(6.34%)
17
8.535
LT debt₹B
19.04
20.92
21.58
23.42
25.71
23.37
23.68
25.68
23.30
26.02
4.160
0.24%
4.35%
47
Revenue
₹20.78B
1.52%
1.00×
Cost of revenue
₹13.78B
1.58%
1.01×
Operating expenses
₹4.987B
1.61%
1.01×
Cash and investments
17.69%
Spread over hurdle
(11.43%)