131.5
Revenue₹M
793.9
798.7
805.1
795.4
783.5
769.3
761.5
775.4
798.5
795.2
144.8
0.30%
0.23%
82
29.95
Revenue growth%
7.06
8.50
8.04
10.31
11.40
11.20
9.09
10.24
7.34
5.18
23.51
9.09
8.80
58
7.69
Gross margin%
7.75
7.25
7.68
5.60
8.23
6.30
7.69
8.77
8.67
6.07
9.84
7.69
7.69
7
10.03
Operating margin%
0.40
3.20
2.44
4.18
2.75
0.40
0.40
0.41
0.40
3.27
19.16
0.40
1.43
18
2.70
Net margin%
20.52
19.00
21.74
19.41
17.44
19.16
17.66
19.69
21.86
23.98
16.79
19.69
19.55
38
19.50
P/E ratio (avg)x
40.21
41.96
44.45
52.60
52.25
51.35
58.49
68.92
81.18
87.77
24.71
68.92
52.42
61
32.55
EV/EBITx
22.30
22.42
25.36
28.36
28.75
32.67
34.65
32.56
35.20
32.29
29.65
32.67
30.52
66
21.42
FCF yield (avg)%
22.88
24.48
26.04
26.15
24.14
24.46
22.36
19.98
18.42
17.48
18.17
19.98
23.51
66
19.40
FCF margin%
19.66
20.47
22.76
20.83
21.33
18.76
16.92
18.03
15.69
17.68
4.22
17.68
19.21
42
1.718
FCF / Net incomex
0.870
0.943
0.819
0.900
0.829
0.780
0.840
0.847
0.918
0.800
0.553
0.840
0.843
58
19.27
ROIC%
29.70
32.26
34.97
32.69
30.50
28.53
31.28
30.70
31.25
31.23
5.23
31.23
31.24
28
25.08
Return on equity%
24.67
25.90
24.89
24.97
24.15
24.12
25.59
24.92
26.95
24.83
28.09
24.92
24.90
21
7.09
Return on assets%
27.77
30.38
29.73
32.70
34.37
33.82
35.95
37.12
35.65
32.94
8.74
35.65
33.38
65
7.80
EPS₹
11.90
11.76
11.50
10.12
9.14
9.82
10.48
9.86
10.40
9.00
8.10
(0.29%)
(4.34%)
—
21.60
EPS growth%
8.99
9.57
11.00
13.58
14.66
13.71
11.72
13.70
15.25
15.36
18.78
13.71
13.64
14
25.58
Bookvalue per sh₹
29.86
34.00
32.34
36.13
33.74
33.65
32.36
35.93
34.80
32.77
25.55
(0.58%)
1.18%
—
9.15
FCF per share₹
30.22
33.81
37.15
38.49
43.60
46.05
50.66
54.86
56.65
64.91
4.54
8.28%
9.37%
—
18.42
Dividend per sh₹
9.01
10.11
10.67
12.45
13.30
15.94
18.29
20.32
23.76
27.76
11.67
15.86%
12.48%
—
9.88
Div yield (avg)%
22.96
24.12
23.43
20.97
18.42
18.67
20.42
21.13
22.78
23.82
12.81
21.13
21.96
95
12.83
Payout ratio%
29.36
27.86
25.20
24.47
26.64
26.16
24.14
21.68
22.56
23.71
27.03
23.71
24.83
76
16.81
Shares (diluted)M
20.63
20.21
21.24
24.53
28.47
31.33
36.44
36.94
34.78
40.19
17.06
7.14%
6.71%
58
24.65
Buyback yield%
19.38
16.58
16.03
18.74
20.75
20.61
20.89
22.94
25.58
24.86
7.56
22.94
20.68
75
1.701
D/E ratiox
1.986
2.080
2.392
2.651
2.618
2.643
2.602
3.019
2.952
2.914
0.831
2.914
2.630
57
253.7
Enterprise value₹M
372.7
384.3
375.3
345.0
292.2
257.8
247.1
236.4
217.5
221.2
702.9
(5.41%)
(5.53%)
86
0.498
LT debt₹B
0.955
1.142
1.368
1.355
1.528
1.566
1.770
1.892
2.126
2.089
0.404
6.46%
8.70%
17
Revenue
₹795.2M
0.23%
1.00×
Cost of revenue
₹489.8M
(0.08%)
0.97×
Operating expenses
₹167.4M
0.62%
1.04×