Indo Thai Securities

₹32.28As of Sun 8 Nov 2026, 12:00 UTC

NSE:INDOTHAIFinancials

Country India

PE (Fwd) 5.099

TSR 10Y CAGR 30.51%

Div yield 0.62%

ROTE —

Capital Markets

Beta (5Y) 1.45

PE TTM 6.103

TSR TTM (91.95%)

Mkt cap ₹4.353B

NIM —

SE Grade™

—

Value

Quality

—

Moat

—

1Y Price

Reference

₹35

8.61%

432.15%

Price below Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(0.71)

1.54

0.78

5.29

(172.02%)

314.82%

(49.22%)

578.15%

Revenue₹B

0.075

0.309

0.260

1.026

(60.43%)

312.68%

(15.87%)

294.06%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

1,026

Revenue₹M

—

24.43

19.77

34.93

75.32

137.2

—

53.95%

294.06

Revenue growth%

—

(60.43)

312.68

(15.87)

294.06

16.99

139.10

—

NIM%

—

18.99

Effic. R.%

—

41.31

190.43

36.26

60.25

18.99

—

41.31

—

64.70

Net margin%

—

52.40

(95.33)

49.64

31.68

64.70

60.08

49.64

6.103

P/E ratio (avg)x

—

17.68

—

18.84

114.2

55.94

5.617

37.39

—

P/TBVx

—

P/Bx

—

124.8

NII₹M

—

16.59

18.30

29.18

67.78

124.8

—

65.63%

—

84.19

NII grth%

—

10.33

59.41

132.30

84.19

—

71.80

—

ROTE%

—

Return on equity%

—

Return on assets%

—

5.29

EPS₹

—

0.99

(0.71)

1.54

0.78

5.29

5.75

51.93%

—

574.66

EPS growth%

—

(171.99)

314.90

(48.95)

574.66

8.65

132.97

—

Bookvalue per sh₹

—

TBV/sh₹

—

0.20

Dividend per sh₹

—

0.10

0.06

0.16

—

0.20

0.22

18.92%

—

0.62

Div yield (avg)%

—

0.57

0.22

0.55

—

0.07

0.69

0.39

—

3.78

Payout ratio%

—

10.07

—

10.42

—

3.78

3.88

6.93

—

125.5

Shares (diluted)M

—

100.0

105.2

125.5

◌125.5

5.84%

(19.30)

Buyback yield%

—

(5.17)

(19.30)

◌—

(2.58)

—

Eq/Assets%

—

Assets₹M

—

LT debt₹M

—

Peers (US$45.20M)

Cap (US$)

The Investment Trust…

47.71M

14.21x

Nahar Capital and…

40.28M

3.004x

Almondz Global…

36.57M

8.829x

Da Yu Financial…

44.91M

5.812x

Capital

TTM

10Y

Tang eq%

—

LT debt%

—

Cash%

—

Sh yield%

(18.68)

(2.47)

Owners

Insiders/Inst%

51.21

1.13

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

2/4

EPS growth years

2/4

Dividend streakyrs

ROE range%

—

$1 testx

—

Incr. ROIC%

—

Indo Thai Securities Limited engages in the stock and share broking, depository participants, and other related ancillary businesses in India. The company operates through Equity, F&O, Currency Derivatives, Mutual Fund, Income from Depository Operations, and Commodity segments.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹1.026B

52.54%

1.00×

Operating costs

₹193.5M

25.53%

0.46×

Revenue mix

Trend

Non-interest income

87.83%

Net interest income

12.17%

Reinvestment returns

n/m

Trend

Retention rate

n/m

Return on capital

n/m

Spread over hurdle

n/m