1.486
Revenue₹B
1.489
1.501
1.558
1.601
1.611
1.669
1.660
1.674
1.684
1.740
1.638
1.56%
1.88%
92
22.32
Revenue growth%
31.62
30.27
32.56
31.51
32.10
32.29
32.13
30.18
30.23
31.66
26.56
31.66
31.64
30
25.23
Gross margin%
10.03
10.67
9.83
9.77
8.40
6.98
8.65
6.10
4.92
7.73
15.42
6.98
8.52
50
11.53
Operating margin%
27.15
28.23
27.79
28.43
30.03
29.03
26.82
28.52
30.42
31.49
13.37
29.03
28.47
63
29.08
Net margin%
14.11
12.91
15.58
13.99
14.18
13.79
11.45
14.24
13.91
16.51
22.10
13.91
14.05
7
13.65
P/E ratio (avg)x
34.81
36.38
38.93
41.54
39.27
42.61
41.63
42.45
40.42
46.95
11.55
42.45
40.98
82
13.58
EV/EBITx
17.61
19.81
18.98
18.64
20.21
20.11
21.96
22.59
23.32
26.10
30.63
22.59
20.16
20
6.56
FCF yield (avg)%
0.40
0.40
2.86
3.47
1.72
2.70
4.74
4.20
2.34
0.40
14.78
2.70
2.52
64
5.67
FCF margin%
14.71
14.52
14.62
12.41
11.32
14.26
16.44
16.64
14.99
15.19
10.04
15.19
14.66
23
0.562
FCF / Net incomex
2.016
2.066
2.078
2.151
2.046
1.859
1.664
1.481
1.317
1.289
0.614
1.481
1.937
15
16.03
ROIC%
10.76
10.37
9.07
8.23
9.17
11.00
13.65
12.70
13.65
11.35
11.67
12.70
10.88
37
2.03
Return on equity%
19.48
17.53
15.25
14.41
13.23
15.91
13.45
12.43
9.75
8.05
14.21
12.43
13.93
48
18.51
Return on assets%
19.95
18.88
16.11
14.35
16.21
18.16
19.40
21.40
20.83
19.97
21.33
19.97
19.14
77
4.85
EPS₹
3.84
3.84
3.86
4.24
4.35
4.46
5.05
4.96
4.82
4.86
5.03
2.25%
1.93%
—
28.72
EPS growth%
21.68
20.98
23.39
25.10
24.41
25.91
23.03
22.60
25.44
26.13
3.38
25.44
23.90
90
0.98
Bookvalue per sh₹
5.84
5.37
5.90
5.61
6.18
6.79
7.64
7.19
6.88
6.95
6.14
2.39%
2.69%
—
3.14
FCF per share₹
3.88
3.62
3.70
4.06
4.36
4.71
5.19
5.35
5.70
5.58
2.62
5.04%
4.62%
—
2.52
Dividend per sh₹
3.00
3.46
3.54
3.70
3.97
4.05
4.64
5.03
5.29
5.23
5.01
5.65%
4.99%
—
29.88
Div yield (avg)%
21.27
23.39
26.36
29.01
31.58
34.02
31.88
34.85
37.11
37.67
26.77
34.85
31.73
37
14.29
Payout ratio%
13.14
15.61
14.77
13.96
14.13
13.93
13.46
14.99
17.91
15.82
8.85
14.99
14.45
94
291.4
Shares (diluted)M
259.8
259.9
287.8
300.9
304.6
329.5
343.7
309.8
336.4
320.2
304.2
1.00%
2.61%
78
13.57
Buyback yield%
9.99
11.11
10.30
7.55
7.68
9.89
9.23
10.93
8.55
9.22
17.50
9.23
9.56
23
1.625
D/E ratiox
1.168
1.361
1.339
1.459
1.646
1.892
1.842
1.874
2.088
2.436
0.695
1.892
1.744
46
1.352
Enterprise value₹B
1.742
1.850
2.114
1.932
2.081
2.001
2.234
2.283
2.603
2.538
0.244
4.05%
4.71%
89
0.625
LT debt₹B
2.077
2.076
2.025
1.859
1.818
1.908
1.874
1.787
1.810
1.774
0.893
(0.49%)
(1.22%)
6
Revenue
₹1.740B
1.88%
1.00×
Cost of revenue
₹875.5M
2.34%
1.05×
Operating expenses
₹365.5M
1.10%
0.93×
Goodwill & intangibles
20.84%
Property and equipment
14.76%