0.172
Revenue₹B
0.886
0.923
0.943
0.964
0.999
1.029
1.040
1.073
1.104
1.134
0.183
2.55%
3.02%
58
4.80
Revenue growth%
10.53
10.35
11.52
9.36
7.28
10.00
7.68
4.91
7.71
7.82
20.43
7.71
8.59
95
23.73
Gross margin%
1.62
0.40
0.40
3.02
3.52
1.95
1.54
0.40
2.94
5.42
23.70
1.95
1.79
53
29.52
Operating margin%
18.30
15.42
17.91
20.63
20.10
21.62
23.29
21.77
19.69
20.30
6.60
21.62
20.20
85
6.90
Net margin%
14.55
15.09
16.21
17.32
18.60
18.70
18.06
16.94
19.42
17.09
15.34
18.06
17.21
82
7.780
P/E ratio (avg)x
45.39
51.47
55.29
62.95
72.16
80.67
88.53
102.5
111.8
126.2
33.78
102.5
76.41
54
11.15
EV/EBITx
11.72
13.88
15.98
15.80
18.80
20.58
24.22
25.22
26.43
26.90
32.18
25.22
19.69
37
21.50
FCF yield (avg)%
9.56
11.23
8.58
11.15
14.09
14.07
15.81
18.52
20.74
20.12
4.34
18.52
14.08
80
8.23
FCF margin%
0.85
3.32
1.73
0.40
0.40
2.35
2.24
2.78
2.42
2.26
9.35
2.35
2.25
90
1.237
FCF / Net incomex
0.247
0.261
0.231
0.260
0.256
0.267
0.285
0.304
0.320
0.316
0.740
0.304
0.264
28
7.37
ROIC%
3.61
4.36
3.70
1.52
0.79
1.93
0.88
0.40
1.82
1.79
6.85
1.79
1.80
44
27.48
Return on equity%
0.40
0.40
0.40
0.78
2.55
4.62
3.16
3.07
0.40
0.40
3.58
3.07
0.59
73
24.03
Return on assets%
20.37
21.45
21.30
23.99
23.40
24.62
25.43
26.16
28.97
29.88
24.15
26.16
24.31
93
17.60
EPS₹
13.44
14.09
13.35
13.28
12.53
11.21
11.06
9.60
9.46
9.10
19.00
(6.21%)
(4.88%)
—
27.37
EPS growth%
29.48
31.51
32.81
35.63
38.17
39.38
40.18
37.71
36.88
35.78
10.37
37.71
36.33
74
4.58
Bookvalue per sh₹
16.76
17.34
19.22
20.16
23.65
28.18
28.98
31.80
31.70
31.48
14.19
5.88%
6.33%
—
16.67
FCF per share₹
14.40
14.70
16.21
16.46
17.74
17.95
17.68
20.55
21.43
24.24
7.61
6.44%
6.74%
—
15.95
Dividend per sh₹
17.88
17.11
15.91
13.84
12.90
11.18
11.46
11.03
10.07
10.28
22.44
(4.43%)
(4.65%)
—
17.10
Div yield (avg)%
6.88
6.75
6.02
7.68
8.60
8.12
8.58
9.68
10.05
8.94
10.44
8.94
8.35
17
16.54
Payout ratio%
8.33
10.40
13.02
12.43
12.90
11.22
12.09
9.62
9.58
11.71
20.83
11.22
11.47
48
40.33
Shares (diluted)M
34.94
30.87
27.52
29.02
28.60
30.47
30.65
33.07
32.98
34.28
40.26
3.69%
(0.02%)
77
28.88
Buyback yield%
23.06
21.90
24.74
24.89
24.64
22.44
23.41
21.02
19.11
17.43
15.40
21.02
22.75
82
0.991
D/E ratiox
1.012
1.046
1.209
1.240
1.236
1.489
1.637
1.930
2.113
2.196
1.786
1.930
1.364
79
1,512
Enterprise value₹M
850.9
846.2
772.1
761.7
650.2
696.0
703.7
750.9
755.3
748.6
881.2
2.86%
(1.33%)
19
468.5
LT debt₹M
337.6
331.1
365.6
336.2
337.9
370.5
353.3
334.6
304.9
323.3
151.6
(0.88%)
(1.37%)
89
Revenue
₹1.134B
3.02%
1.00×
Cost of revenue
₹646.4M
2.70%
0.97×
Operating expenses
₹214.0M
3.92%
1.09×
Cash and investments
18.32%