0.136
Revenue₹B
1.734
1.809
1.852
1.946
2.029
2.101
2.221
2.332
2.374
2.408
0.145
3.49%
3.66%
23
11.54
Revenue growth%
20.83
23.32
24.42
21.42
22.48
22.47
22.49
22.32
22.28
19.78
4.97
22.32
22.40
71
4.01
Gross margin%
39.50
37.96
35.86
36.96
36.12
36.23
35.65
37.43
35.81
35.55
9.33
35.81
36.17
77
20.26
Operating margin%
26.09
23.75
23.21
24.54
25.38
23.56
24.52
25.11
22.98
22.70
7.92
23.56
24.14
71
9.99
Net margin%
8.61
11.56
9.61
8.96
7.06
4.70
6.14
7.73
6.16
8.70
25.17
6.16
8.17
91
33.59
P/E ratio (avg)x
27.37
30.92
32.64
33.63
39.02
43.39
48.69
46.65
47.22
53.94
37.24
47.22
41.20
48
33.93
EV/EBITx
21.47
20.83
20.09
22.93
21.67
23.67
24.27
28.15
29.74
27.92
31.47
27.92
23.30
84
7.34
FCF yield (avg)%
13.31
13.78
16.52
19.24
19.49
17.37
17.59
18.28
17.88
17.61
18.82
17.61
17.60
23
17.29
FCF margin%
18.76
17.34
17.10
14.48
14.94
12.66
13.27
11.72
10.98
12.58
3.99
12.58
13.87
19
0.111
FCF / Net incomex
0.670
0.597
0.594
0.566
0.506
0.471
0.515
0.502
0.454
0.451
1.275
0.471
0.510
95
21.96
ROIC%
11.47
13.52
14.31
14.42
16.18
16.98
17.11
18.82
18.77
17.65
23.54
17.65
16.58
85
17.38
Return on equity%
8.96
6.40
8.72
9.52
8.77
8.98
6.87
6.77
5.78
5.23
4.84
6.77
7.79
18
25.46
Return on assets%
31.42
29.86
32.12
32.71
35.25
37.13
37.03
37.43
37.20
35.28
11.72
37.13
35.27
15
26.77
EPS₹
39.04
44.99
47.16
52.53
60.57
64.82
65.21
75.92
74.41
79.25
29.83
5.52%
8.03%
—
16.39
EPS growth%
28.56
25.82
23.22
25.38
26.53
29.41
29.51
26.90
26.90
24.00
16.13
26.90
26.71
39
16.75
Bookvalue per sh₹
49.96
52.78
56.26
59.43
60.91
55.88
49.09
51.18
45.15
47.26
17.47
(4.95%)
(0.38%)
—
39.33
FCF per share₹
113.39
116.36
110.53
118.45
110.47
120.79
123.44
115.75
108.49
104.41
31.61
(1.12%)
0.13%
—
13.35
Dividend per sh₹
40.37
41.82
39.11
37.55
38.96
35.81
31.10
32.82
29.96
31.36
79.40
(4.24%)
(2.55%)
—
27.40
Div yield (avg)%
13.93
16.58
16.82
18.58
17.14
19.23
19.75
18.20
18.84
20.71
20.75
19.23
18.39
71
6.74
Payout ratio%
22.03
22.20
23.40
25.72
28.35
30.34
30.67
29.23
29.19
31.06
20.87
30.34
28.77
44
25.17
Shares (diluted)M
23.63
24.33
22.61
20.64
20.37
20.60
20.70
20.55
20.66
20.63
25.69
0.25%
(2.87%)
88
6.02
Buyback yield%
20.74
21.88
21.71
23.75
22.89
20.20
21.95
23.07
23.88
23.80
13.34
23.07
22.42
51
0.501
D/E ratiox
0.888
1.020
1.214
1.389
1.459
1.503
1.600
1.888
2.127
2.235
1.273
1.888
1.481
61
2.012
Enterprise value₹B
0.460
0.503
0.554
0.585
0.591
0.630
0.697
0.775
0.859
0.997
1.850
11.02%
9.92%
24
0.899
LT debt₹B
1.877
1.914
2.062
2.388
2.472
2.481
2.668
2.739
3.042
3.216
1.631
5.41%
5.47%
63
Revenue
₹2.408B
3.66%
1.00×
Cost of revenue
₹1.451B
3.67%
1.00×
Operating expenses
₹445.3M
3.59%
0.99×
Goodwill & intangibles
17.46%