0.449
Revenue₹B
1.142
1.141
1.184
1.193
1.191
1.206
1.214
1.207
1.226
1.246
0.468
0.91%
0.92%
88
13.23
Revenue growth%
22.03
24.63
22.97
22.61
20.80
19.85
18.63
16.19
16.91
15.45
4.16
16.91
20.33
30
19.59
Gross margin%
26.14
27.38
24.92
25.02
26.65
28.41
25.43
25.92
23.15
24.09
11.34
25.43
25.68
26
5.21
Operating margin%
21.77
21.81
21.57
20.39
18.65
18.28
18.22
19.97
20.27
18.82
13.19
18.82
20.12
14
24.60
Net margin%
16.43
16.87
19.00
19.54
22.17
24.42
23.59
21.61
21.63
23.04
18.11
23.04
21.62
89
6.306
P/E ratio (avg)x
23.90
21.98
22.94
22.70
21.85
22.20
19.85
21.16
20.83
18.97
11.52
20.83
21.91
46
9.192
EV/EBITx
5.780
5.841
5.411
5.167
4.951
4.400
4.601
4.497
4.610
4.915
36.66
4.601
4.933
19
8.98
FCF yield (avg)%
23.52
24.83
25.17
27.42
27.71
27.08
26.54
27.66
30.24
30.17
28.46
27.66
27.25
24
4.78
FCF margin%
28.86
31.04
32.46
34.99
33.43
32.89
33.31
31.18
31.42
31.11
8.92
31.42
31.94
51
1.110
FCF / Net incomex
2.128
2.414
2.407
2.462
2.855
3.177
3.091
3.102
3.521
3.746
1.031
3.177
2.973
38
11.67
ROIC%
16.12
13.95
16.65
17.33
15.61
16.55
15.12
17.47
16.75
16.67
20.55
16.67
16.60
73
11.53
Return on equity%
6.06
7.24
8.97
11.35
14.15
11.15
11.10
13.77
15.62
12.99
24.49
12.99
11.25
30
20.73
Return on assets%
2.48
0.68
0.79
0.40
0.40
0.40
0.49
0.40
2.44
2.38
9.88
0.49
0.59
59
10.36
EPS₹
12.15
11.90
11.21
12.17
11.46
12.82
12.50
13.45
14.25
13.74
11.20
3.68%
0.45%
—
23.85
EPS growth%
29.40
28.87
27.36
27.31
29.40
27.58
28.34
30.13
29.84
30.73
23.66
29.84
29.13
82
16.43
Bookvalue per sh₹
8.37
9.85
9.57
9.32
10.06
11.17
11.14
11.29
13.14
14.75
5.43
7.95%
6.97%
—
18.20
FCF per share₹
9.28
9.81
9.59
10.48
11.23
11.91
12.60
11.31
10.18
8.81
11.77
(4.74%)
(1.89%)
—
10.26
Dividend per sh₹
21.12
23.11
27.05
27.47
28.60
30.73
35.42
37.53
36.57
40.23
8.24
7.06%
7.75%
—
27.79
Div yield (avg)%
4.55
7.52
7.61
8.59
6.43
8.98
10.96
8.95
8.53
5.59
20.42
8.95
8.07
68
13.45
Payout ratio%
26.69
29.44
26.46
24.25
25.58
28.46
25.93
26.74
25.45
25.22
5.49
25.93
26.20
55
58.99
Shares (diluted)M
37.92
33.96
30.72
32.41
27.61
27.63
27.61
26.69
26.39
26.40
61.63
(0.89%)
(4.98%)
59
26.89
Buyback yield%
16.88
16.05
18.28
17.90
18.95
16.00
15.29
16.74
14.21
12.49
8.95
15.29
16.40
42
1.595
D/E ratiox
0.372
0.332
0.326
0.303
0.296
0.281
0.273
0.271
0.249
0.219
1.181
0.271
0.288
36
0.949
Enterprise value₹B
1.758
1.987
2.062
2.437
2.738
2.965
2.984
2.984
3.233
3.396
0.939
4.40%
7.76%
6
0.091
LT debt₹B
1.106
1.144
1.083
1.077
1.234
1.291
1.314
1.506
1.696
1.732
0.263
7.01%
5.57%
83
Revenue
₹1.246B
0.92%
1.00×
Cost of revenue
₹565.6M
1.15%
1.02×
Operating expenses
₹305.4M
0.99%
1.01×
Goodwill & intangibles
15.56%
Property and equipment
14.61%