69.10
Revenue₹M
369.3
368.9
365.1
363.5
355.3
353.3
353.5
349.2
351.2
352.6
75.45
(0.15%)
(0.51%)
6
19.48
Revenue growth%
33.91
34.24
34.80
36.76
34.41
31.74
31.66
31.28
30.68
31.19
15.54
31.28
32.83
58
22.68
Gross margin%
12.96
11.92
10.95
11.66
12.78
14.29
16.68
14.28
15.45
15.42
7.64
15.42
13.62
92
9.18
Operating margin%
15.75
12.78
11.34
12.59
11.49
12.24
15.04
12.84
14.64
15.09
27.60
14.64
12.81
87
15.29
Net margin%
21.21
21.30
23.57
22.79
21.16
23.33
24.29
22.05
19.48
20.87
28.27
22.05
21.68
58
22.22
P/E ratio (avg)x
35.77
33.68
36.75
40.89
43.92
45.73
49.23
57.63
58.06
56.48
26.85
56.48
44.82
20
30.45
EV/EBITx
46.59
45.88
51.89
55.50
63.57
73.56
84.19
90.36
87.48
92.46
11.95
87.48
68.56
15
24.90
FCF yield (avg)%
25.36
25.86
23.73
26.46
26.85
27.10
28.67
30.94
28.84
26.99
15.70
28.67
26.92
30
20.58
FCF margin%
10.34
8.72
7.33
7.74
10.51
9.50
11.53
12.89
13.53
12.96
9.67
12.89
10.43
86
1.488
FCF / Net incomex
0.630
0.652
0.698
0.733
0.714
0.699
0.741
0.760
0.782
0.786
0.454
0.760
0.723
41
2.75
ROIC%
0.40
0.40
0.40
0.40
1.76
2.88
0.71
0.40
0.65
2.05
24.35
0.71
0.53
91
12.20
Return on equity%
0.83
2.29
5.07
6.92
7.79
7.92
9.64
12.34
13.54
14.71
23.31
12.34
7.86
18
11.05
Return on assets%
4.93
6.84
7.18
9.17
11.88
12.71
15.52
16.22
14.17
12.48
25.42
14.17
12.18
34
1.14
EPS₹
1.63
1.60
1.52
1.76
1.67
1.58
1.64
1.62
1.78
1.86
1.25
2.14%
0.83%
—
3.95
EPS growth%
0.40
2.23
4.13
1.20
1.27
4.12
3.34
2.99
0.40
0.40
12.60
2.99
1.75
19
2.01
Bookvalue per sh₹
1.04
1.02
1.02
1.01
1.02
0.99
1.02
1.16
1.38
1.57
1.55
9.00%
5.34%
—
0.89
FCF per share₹
1.48
1.57
1.63
1.62
1.72
1.59
1.55
1.60
1.47
1.32
1.09
(5.17%)
(1.71%)
—
1.37
Dividend per sh₹
1.63
1.80
1.69
1.54
1.46
1.46
1.49
1.38
1.25
1.32
1.01
(1.94%)
(1.85%)
—
3.98
Div yield (avg)%
3.00
3.88
6.01
8.94
6.37
6.17
8.30
8.83
10.53
7.89
20.88
8.30
7.13
23
22.30
Payout ratio%
8.18
10.51
8.84
8.81
7.47
8.53
8.79
10.00
9.03
10.62
6.19
9.03
8.82
17
69.38
Shares (diluted)M
95.41
110.9
128.7
146.7
153.8
152.7
164.1
192.3
230.2
225.1
68.67
7.92%
10.91%
5
16.47
Buyback yield%
8.53
9.85
10.58
8.16
10.96
8.46
7.81
7.06
4.06
1.60
28.69
7.06
8.31
21
0.408
D/E ratiox
1.420
1.513
1.544
1.656
1.750
1.739
1.848
1.723
1.973
1.876
1.320
1.848
1.731
20
63.61
Enterprise value₹M
443.5
436.6
438.1
446.0
429.9
478.4
504.9
567.0
554.4
578.8
191.2
6.13%
3.88%
17
111.9
LT debt₹M
374.4
380.5
422.9
418.6
468.5
508.1
523.7
620.5
718.3
806.7
64.72
11.48%
9.50%
27
Revenue
₹352.6M
(0.51%)
1.00×
Cost of revenue
₹246.8M
(0.51%)
1.00×
Operating expenses
₹65.35M
(0.50%)
1.00×
Cash and investments
18.72%