286.0
Revenue₹M
595.5
582.9
570.9
577.5
571.4
572.0
566.4
565.1
570.5
579.0
313.1
0.27%
(0.49%)
56
17.68
Revenue growth%
0.40
0.40
0.40
0.40
0.40
0.40
1.07
1.14
4.00
3.60
19.99
1.14
0.40
30
18.67
Gross margin%
9.62
10.24
7.71
8.07
10.16
7.58
6.72
8.60
10.68
10.79
4.19
8.60
9.11
73
7.75
Operating margin%
6.89
7.08
4.97
2.13
4.22
5.27
4.30
3.52
4.20
5.10
15.62
4.30
4.64
82
23.31
Net margin%
15.32
17.90
17.61
16.91
16.83
16.93
15.23
14.92
16.32
17.48
12.03
16.32
16.87
79
11.44
P/E ratio (avg)x
30.47
33.54
37.45
40.77
38.02
37.31
34.13
35.41
35.86
38.04
33.18
35.86
36.58
12
16.54
EV/EBITx
36.47
39.00
44.37
45.69
51.18
59.38
60.19
65.45
63.62
74.19
8.798
63.62
55.28
73
15.46
FCF yield (avg)%
29.65
32.18
34.45
35.33
35.89
33.60
33.22
30.77
31.12
29.21
17.23
31.12
32.70
86
15.40
FCF margin%
2.86
2.92
5.35
6.18
4.40
5.22
5.43
3.31
5.51
4.12
4.31
5.22
4.81
77
0.554
FCF / Net incomex
1.047
0.947
0.975
0.950
1.008
0.984
1.028
1.068
0.932
1.000
0.252
1.000
0.992
54
20.77
ROIC%
5.37
4.81
5.42
6.66
6.49
6.31
4.92
6.34
4.53
1.84
11.14
4.92
5.39
21
27.33
Return on equity%
14.56
16.39
16.22
17.74
16.02
17.18
14.73
14.51
13.25
14.57
13.11
14.57
15.38
93
9.46
Return on assets%
20.79
20.02
18.39
16.46
14.55
17.37
17.19
18.80
18.09
18.70
28.86
18.09
18.24
94
0.49
EPS₹
1.52
1.72
1.81
1.88
2.14
2.04
1.99
2.27
2.54
2.55
0.51
3.55%
6.79%
—
10.98
EPS growth%
7.76
7.27
8.94
7.33
4.98
6.09
6.87
5.89
8.48
7.40
23.77
6.87
7.30
83
0.60
Bookvalue per sh₹
1.28
1.20
1.22
1.41
1.40
1.47
1.42
1.46
1.50
1.44
0.47
0.60%
1.84%
—
0.55
FCF per share₹
1.42
1.31
1.46
1.63
1.55
1.57
1.78
1.84
1.73
1.66
1.40
1.34%
1.65%
—
1.19
Dividend per sh₹
1.45
1.61
1.47
1.45
1.54
1.67
1.76
1.82
1.62
1.69
1.36
1.92%
2.79%
—
25.39
Div yield (avg)%
2.19
0.40
1.95
1.51
3.50
1.78
3.59
4.40
2.71
3.88
6.70
3.59
2.45
90
23.43
Payout ratio%
18.30
20.31
18.52
18.61
21.48
19.90
17.79
15.81
18.10
20.54
5.52
18.10
18.57
95
256.8
Shares (diluted)M
299.0
313.3
301.4
282.1
283.0
265.6
279.0
311.3
321.1
344.5
256.6
4.01%
2.95%
35
2.53
Buyback yield%
27.53
26.13
27.46
30.38
29.85
28.74
30.46
28.00
28.99
28.33
13.67
28.74
28.53
21
1.785
D/E ratiox
1.429
1.703
1.921
2.076
2.011
2.093
2.443
2.782
3.044
3.150
1.643
2.782
2.084
94
423.5
Enterprise value₹M
258.3
244.4
243.1
246.1
262.5
235.9
213.2
216.0
219.6
227.6
173.3
(2.81%)
(1.36%)
50
399.5
LT debt₹M
447.0
482.3
512.0
518.8
575.4
593.4
602.4
573.4
597.9
664.1
410.3
2.91%
3.74%
65
Revenue
₹579.0M
(0.49%)
1.00×
Cost of revenue
₹319.5M
(0.21%)
1.03×
Operating expenses
₹64.32M
(1.10%)
0.94×
Cash and investments
15.63%
Spread over hurdle
37.22%