0.964
Revenue₹B
8.961
9.468
9.882
10.42
11.08
11.41
12.26
12.64
13.33
13.89
1.020
4.63%
4.79%
11
2.47
Revenue growth%
1.04
3.19
1.26
3.43
0.90
2.39
1.04
0.91
0.40
1.77
2.82
1.04
1.15
37
17.58
Gross margin%
11.85
12.27
13.24
11.28
9.34
6.68
8.21
6.19
8.70
10.30
7.99
8.21
9.82
73
22.59
Operating margin%
7.59
6.51
4.56
6.69
4.55
6.51
5.35
4.32
3.05
6.03
10.70
5.35
5.69
90
20.84
Net margin%
6.67
7.78
7.00
5.06
6.89
8.00
9.04
11.43
9.73
7.77
22.02
9.04
7.77
88
23.25
P/E ratio (avg)x
28.57
29.32
26.15
28.16
29.99
28.19
31.08
32.19
32.52
33.57
6.527
32.19
29.66
22
14.69
EV/EBITx
29.28
27.47
25.73
29.50
33.85
35.25
39.66
42.89
40.14
45.51
16.57
40.14
34.55
22
28.32
FCF yield (avg)%
11.03
9.23
9.26
8.73
8.94
7.12
4.80
6.78
6.64
7.70
7.49
6.78
8.21
21
10.71
FCF margin%
17.32
19.33
20.93
19.78
17.65
16.94
14.90
16.86
17.12
18.48
17.22
16.94
17.48
83
0.995
FCF / Net incomex
0.410
0.472
0.484
0.460
0.460
0.431
0.481
0.454
0.455
0.466
0.118
0.455
0.460
22
25.99
ROIC%
26.82
28.80
29.48
28.38
30.71
28.60
28.67
28.58
30.72
33.38
11.00
28.67
28.74
65
10.47
Return on equity%
9.31
10.79
11.14
9.07
7.97
9.30
9.94
9.74
9.77
12.12
29.38
9.77
9.76
56
9.40
Return on assets%
30.08
32.25
31.86
33.38
34.62
32.62
35.54
33.36
36.24
38.54
5.83
35.54
33.37
70
14.79
EPS₹
46.54
44.06
44.88
44.12
42.73
45.10
49.10
45.49
44.75
49.50
15.39
2.98%
1.32%
—
27.45
EPS growth%
21.28
22.98
21.55
23.12
24.77
22.40
19.94
19.99
18.87
17.20
6.19
19.94
21.42
80
14.40
Bookvalue per sh₹
42.64
44.50
41.03
43.53
46.23
42.08
45.40
51.80
55.75
58.37
38.73
4.78%
3.77%
—
8.06
FCF per share₹
16.07
18.75
18.44
18.35
17.88
17.68
18.74
19.52
18.79
20.70
7.45
2.98%
2.10%
—
31.66
Dividend per sh₹
49.15
54.59
57.24
65.66
64.33
72.33
74.31
80.54
77.33
88.41
40.19
6.57%
7.61%
—
25.13
Div yield (avg)%
20.68
20.36
19.42
21.12
18.42
18.56
16.12
16.41
15.42
17.39
16.24
16.41
18.49
60
4.90
Payout ratio%
14.85
12.61
10.45
8.23
8.02
7.96
8.93
6.93
8.66
9.62
11.25
8.66
8.79
91
209.1
Shares (diluted)M
206.9
211.6
213.8
197.8
203.5
216.8
207.6
235.1
256.1
263.4
211.2
5.30%
1.44%
61
20.63
Buyback yield%
34.15
32.22
34.26
35.59
36.56
35.52
38.48
37.91
37.24
37.08
28.23
37.24
36.08
41
0.962
D/E ratiox
1.833
2.139
2.358
2.707
2.606
2.880
2.884
3.277
3.473
3.463
0.620
3.277
2.793
81
5.601
Enterprise value₹B
7.207
7.022
7.598
7.491
7.363
7.028
7.543
7.101
7.118
7.336
7.954
(0.07%)
1.27%
70
7.284
LT debt₹B
13.43
14.30
16.14
18.60
19.20
18.77
22.23
24.08
28.38
31.71
2.009
10.56%
9.45%
65
Revenue
₹13.89B
4.79%
1.00×
Cost of revenue
₹8.444B
4.64%
0.99×
Operating expenses
₹1.915B
5.67%
1.09×
Property and equipment
17.26%
Spread over hurdle
(0.40%)