3.617
Revenue₹B
5.679
5.814
5.963
6.295
6.616
6.773
6.947
7.186
7.420
7.773
3.811
3.27%
3.47%
33
18.42
Revenue growth%
22.30
21.59
21.28
22.82
23.38
23.22
20.26
20.32
20.35
17.98
27.86
20.32
21.44
38
4.69
Gross margin%
37.30
38.12
37.96
40.25
41.73
43.34
41.96
44.85
43.43
45.00
8.30
43.43
41.84
28
8.70
Operating margin%
19.97
20.16
19.44
21.07
20.46
18.44
19.97
17.94
16.25
14.39
13.23
17.94
19.71
34
12.35
Net margin%
18.89
17.00
18.03
17.83
19.81
20.86
23.79
24.75
22.38
24.54
4.16
23.79
20.34
67
12.50
P/E ratio (avg)x
13.44
14.55
15.55
16.38
15.06
16.95
16.60
15.69
14.35
15.12
29.84
15.69
15.34
17
14.01
EV/EBITx
35.97
31.86
30.52
28.50
30.36
27.12
27.09
24.97
26.80
24.64
34.42
26.80
27.81
73
14.75
FCF yield (avg)%
14.40
12.93
15.07
14.07
16.31
15.21
12.62
11.08
9.87
10.81
16.94
11.08
13.50
69
20.05
FCF margin%
23.65
21.93
20.44
22.60
25.55
26.58
27.93
27.44
27.37
29.81
20.27
27.44
26.06
83
0.153
FCF / Net incomex
0.324
0.320
0.366
0.373
0.368
0.418
0.438
0.481
0.505
0.512
0.429
0.481
0.396
22
4.26
ROIC%
7.11
6.76
3.80
3.50
2.65
1.47
0.40
1.43
0.40
0.40
14.44
0.40
2.06
21
4.87
Return on equity%
15.01
12.89
10.04
8.76
7.00
5.61
6.44
7.29
5.55
7.86
7.02
6.44
7.57
64
28.34
Return on assets%
19.01
18.52
19.99
22.01
24.62
25.99
25.39
22.67
20.71
19.58
16.74
22.67
21.36
28
22.57
EPS₹
14.31
13.06
13.20
13.11
12.91
12.96
12.65
10.79
10.48
10.61
24.12
(3.85%)
(3.69%)
—
4.20
EPS growth%
27.10
29.89
29.42
29.08
31.68
33.27
34.51
32.38
29.54
32.34
29.26
32.38
30.79
84
9.98
Bookvalue per sh₹
4.50
4.46
4.42
4.10
3.69
3.58
3.45
3.49
3.75
3.44
15.43
(1.36%)
(3.47%)
—
21.52
FCF per share₹
15.70
18.64
21.77
25.82
31.12
36.49
35.50
38.29
44.14
52.15
23.48
10.88%
14.05%
—
17.63
Dividend per sh₹
36.12
38.39
39.43
41.18
40.47
41.01
39.92
44.90
43.68
49.98
8.31
4.31%
4.06%
—
29.37
Div yield (avg)%
0.56
2.35
1.32
1.49
3.08
3.65
2.17
2.46
0.40
0.40
13.44
2.17
1.83
35
14.12
Payout ratio%
22.77
24.12
25.73
26.01
24.71
22.70
24.01
23.29
25.82
23.11
18.49
23.29
24.06
24
155.8
Shares (diluted)M
180.0
200.0
215.8
247.3
275.7
311.3
355.2
373.2
403.0
416.9
158.5
8.62%
8.32%
39
2.26
Buyback yield%
26.42
23.72
26.44
24.74
26.87
28.39
30.79
32.65
33.43
32.57
22.89
32.57
27.63
44
1.691
D/E ratiox
0.197
0.203
0.180
0.170
0.151
0.159
0.165
0.167
0.164
0.155
0.361
0.164
0.166
93
5.022
Enterprise value₹B
1.035
1.004
0.949
0.916
0.958
0.975
0.917
0.802
0.699
0.683
0.640
(6.54%)
(3.32%)
69
1.466
LT debt₹B
4.650
4.004
4.128
4.075
4.351
4.089
4.447
3.847
4.117
3.799
3.517
(2.67%)
(3.06%)
55
Revenue
₹7.773B
3.47%
1.00×
Cost of revenue
₹3.968B
3.51%
1.00×
Operating expenses
₹1.105B
4.01%
1.05×
Property and equipment
19.19%
Cash and investments
14.62%