1.417
Revenue₹B
1.725
1.718
1.729
1.743
1.804
1.823
1.896
1.947
1.979
2.034
1.482
2.43%
1.77%
79
6.64
Revenue growth%
5.79
4.07
3.90
4.82
7.00
7.83
9.29
8.63
8.92
9.41
3.97
8.92
7.41
48
5.82
Gross margin%
4.11
2.67
0.48
1.63
2.74
0.48
1.31
0.40
0.40
0.40
27.71
0.40
0.90
47
7.49
Operating margin%
18.50
21.24
20.65
18.01
18.63
20.69
23.55
23.29
25.59
26.07
24.50
23.55
20.96
7
23.98
Net margin%
33.62
35.18
37.15
38.86
38.05
39.35
42.32
42.27
41.89
42.32
8.27
42.27
39.11
53
9.245
P/E ratio (avg)x
11.57
12.02
12.19
11.67
10.73
10.44
9.143
9.983
9.360
8.753
33.61
9.360
10.59
19
30.50
EV/EBITx
32.69
32.78
34.59
38.93
43.51
49.06
47.48
52.28
54.31
56.41
33.49
52.28
45.50
61
16.32
FCF yield (avg)%
12.80
14.08
16.63
17.84
17.61
18.48
18.25
16.08
13.81
10.87
22.67
16.08
16.35
41
9.94
FCF margin%
23.66
21.86
21.18
18.50
20.90
19.00
16.43
19.08
18.88
20.39
12.03
19.00
19.74
31
1.731
FCF / Net incomex
1.320
1.452
1.650
1.853
2.198
2.556
2.707
2.831
3.289
3.274
1.109
2.831
2.377
33
25.84
ROIC%
5.87
6.32
3.86
5.73
3.26
1.11
0.40
0.40
0.40
0.40
5.02
0.40
2.19
75
14.34
Return on equity%
12.76
9.94
8.79
11.72
13.09
14.80
14.04
15.16
12.76
14.19
24.92
14.19
12.93
37
23.97
Return on assets%
26.07
25.99
27.28
27.34
24.75
23.89
26.38
23.88
24.75
24.82
18.16
24.75
25.41
67
26.47
EPS₹
21.27
23.95
27.33
26.86
26.14
27.43
31.41
34.00
37.18
41.09
28.19
9.47%
6.08%
—
4.75
EPS growth%
17.23
14.39
12.73
12.20
13.35
13.21
15.95
16.53
16.11
19.08
18.41
16.11
15.17
6
23.77
Bookvalue per sh₹
19.29
18.87
19.95
17.87
18.80
16.74
18.37
16.56
16.21
14.69
26.47
(4.82%)
(2.98%)
—
8.94
FCF per share₹
6.60
5.67
5.00
4.69
4.65
4.38
4.10
4.48
3.82
3.93
25.85
(3.32%)
(5.28%)
—
22.25
Dividend per sh₹
14.81
16.89
19.98
20.66
23.11
25.91
29.81
29.56
32.27
37.23
4.67
10.00%
9.49%
—
3.13
Div yield (avg)%
19.31
21.69
19.87
17.13
17.91
15.05
15.67
16.76
19.36
16.80
16.05
16.76
17.52
33
7.92
Payout ratio%
18.68
16.13
18.23
16.35
14.91
14.14
14.15
11.56
10.06
8.81
3.56
11.56
14.53
86
24.24
Shares (diluted)M
22.76
22.53
26.05
27.81
31.31
30.56
28.78
27.55
31.06
31.15
24.32
(0.10%)
2.57%
17
14.83
Buyback yield%
8.60
9.06
11.72
9.92
8.11
9.31
7.52
8.23
6.78
9.59
8.74
8.23
8.83
65
1.784
D/E ratiox
1.134
1.048
1.125
1.279
1.281
1.469
1.646
1.733
1.928
1.930
0.858
1.733
1.375
30
0.893
Enterprise value₹B
2.209
2.595
2.985
3.257
3.244
3.356
3.583
4.178
4.506
5.249
0.426
10.11%
10.59%
67
1.509
LT debt₹B
1.066
0.989
1.120
1.120
1.131
1.019
1.160
1.320
1.239
1.285
0.590
2.59%
0.99%
67
Revenue
₹2.034B
1.77%
1.00×
Cost of revenue
₹1.025B
1.54%
0.98×
Operating expenses
₹478.2M
1.65%
0.99×
Cash and investments
20.00%
Goodwill & intangibles
18.50%