1.970
Revenue₹B
2.475
2.580
2.655
2.684
2.804
2.888
2.921
2.977
3.011
3.057
2.111
1.74%
2.47%
50
28.76
Revenue growth%
3.52
1.99
3.16
0.70
1.79
2.71
3.40
1.76
1.05
0.40
10.04
1.76
1.89
92
27.46
Gross margin%
15.62
16.13
18.86
16.89
18.74
18.30
19.33
17.64
17.76
16.02
4.71
17.76
17.70
40
9.96
Operating margin%
19.25
21.57
21.49
21.51
22.28
21.60
23.64
21.86
20.38
19.32
22.16
21.60
21.54
36
25.45
Net margin%
26.91
25.57
24.70
26.36
27.41
27.94
25.46
25.64
27.04
26.64
21.91
26.64
26.50
70
28.46
P/E ratio (avg)x
11.92
10.08
10.26
10.33
10.83
11.71
12.65
12.38
10.60
10.31
20.39
11.71
10.71
36
12.81
EV/EBITx
28.25
25.33
23.94
24.24
24.87
24.95
26.10
23.97
21.43
19.36
29.58
23.97
24.56
37
12.03
FCF yield (avg)%
24.35
22.70
24.56
26.90
26.29
27.00
28.84
30.10
31.09
28.35
19.53
28.84
26.95
71
13.73
FCF margin%
20.65
18.54
18.29
18.19
18.70
21.62
21.83
23.74
23.62
25.47
10.23
23.62
21.14
23
0.743
FCF / Net incomex
0.532
0.509
0.483
0.454
0.418
0.448
0.441
0.406
0.390
0.365
0.593
0.406
0.445
78
17.56
ROIC%
5.10
5.35
6.51
5.44
6.35
7.80
7.07
7.37
7.40
5.53
12.78
7.37
6.43
65
7.38
Return on equity%
25.78
23.45
24.65
25.99
28.51
28.63
31.33
32.46
33.54
32.51
3.18
32.46
28.57
61
18.38
Return on assets%
6.98
6.35
6.96
4.22
3.37
5.63
7.02
7.78
6.86
5.90
12.24
6.86
6.61
39
7.98
EPS₹
31.56
34.37
31.63
30.70
29.87
30.36
33.59
30.58
29.08
31.26
8.69
0.91%
0.13%
—
9.77
EPS growth%
28.26
27.18
27.34
26.65
27.50
26.86
28.58
31.34
30.45
27.58
28.57
28.58
27.54
48
33.45
Bookvalue per sh₹
30.77
32.33
37.54
43.47
43.73
50.76
50.73
47.07
54.64
58.30
25.85
5.92%
5.88%
—
28.80
FCF per share₹
43.59
49.06
46.74
46.05
42.78
42.84
40.84
37.57
42.92
42.58
40.56
(0.10%)
1.02%
—
35.25
Dividend per sh₹
19.22
17.03
16.23
17.23
18.70
16.99
16.84
18.71
17.83
16.95
31.63
(1.94%)
(0.41%)
—
12.12
Div yield (avg)%
18.79
20.90
17.93
17.94
19.24
18.94
20.88
18.36
17.91
18.63
26.32
18.63
18.71
91
2.87
Payout ratio%
1.27
0.40
3.35
4.22
6.05
5.22
5.21
4.27
3.98
6.59
11.22
5.21
4.24
45
21.08
Shares (diluted)M
34.92
36.57
39.62
38.82
39.47
40.41
47.72
52.76
62.78
72.57
20.96
12.95%
9.48%
40
7.01
Buyback yield%
10.43
7.69
5.90
8.31
11.14
12.79
10.64
12.63
11.56
14.12
4.60
12.63
10.89
66
0.690
D/E ratiox
0.295
0.313
0.310
0.336
0.309
0.305
0.346
0.388
0.399
0.390
1.275
0.388
0.324
72
1.902
Enterprise value₹B
3.291
3.742
3.909
4.187
4.099
4.117
4.396
4.659
4.556
5.302
2.407
5.28%
6.08%
7
1.202
LT debt₹B
0.777
0.873
0.891
0.883
0.822
0.780
0.833
0.848
0.976
1.077
1.954
5.54%
4.10%
23
Revenue
₹3.057B
2.47%
1.00×
Cost of revenue
₹1.884B
2.60%
1.01×
Operating expenses
₹327.3M
1.91%
0.95×
Property and equipment
15.89%
Spread over hurdle
48.86%