2.553
Revenue₹B
3.906
3.937
4.005
4.077
4.155
4.225
4.339
4.387
4.436
4.498
2.783
1.59%
1.82%
7
23.98
Revenue growth%
13.16
11.23
11.42
11.01
13.98
15.50
14.24
16.42
15.27
14.80
24.28
15.27
14.11
33
8.99
Gross margin%
28.44
30.73
30.69
27.73
28.55
28.09
27.06
28.11
25.87
28.72
3.06
28.09
28.27
37
21.39
Operating margin%
26.28
25.45
24.14
26.99
29.18
27.91
28.45
29.84
28.92
27.60
2.38
28.45
27.76
29
2.75
Net margin%
15.93
13.33
14.32
11.75
14.72
16.24
16.96
14.41
15.79
17.84
7.19
16.24
15.26
74
7.256
P/E ratio (avg)x
35.93
38.51
39.25
36.57
34.91
34.72
36.23
32.26
29.99
26.95
10.32
32.26
35.42
51
30.62
EV/EBITx
7.466
7.955
7.229
7.580
6.537
5.588
5.866
5.391
5.795
5.206
12.00
5.588
6.201
12
18.01
FCF yield (avg)%
32.05
30.25
30.10
32.99
30.17
32.11
31.63
31.43
28.87
31.03
20.43
31.43
31.23
45
21.71
FCF margin%
23.81
21.32
24.11
21.19
23.01
22.16
23.05
24.51
22.34
20.41
2.31
22.34
22.68
26
1.004
FCF / Net incomex
1.599
1.574
1.446
1.398
1.358
1.350
1.348
1.375
1.341
1.204
1.698
1.348
1.367
16
3.77
ROIC%
3.40
2.20
1.48
0.40
0.40
1.19
0.40
2.66
3.19
2.16
17.55
2.16
1.82
52
4.67
Return on equity%
9.21
11.91
14.36
11.65
10.51
9.02
9.74
7.05
8.13
7.68
14.40
8.13
9.48
50
26.76
Return on assets%
21.89
19.40
17.07
14.52
13.12
13.37
16.12
16.80
15.26
14.97
10.76
15.26
15.69
51
11.60
EPS₹
19.19
21.28
20.15
18.64
17.79
18.84
17.99
16.89
16.10
17.15
11.98
(0.74%)
(1.63%)
—
10.63
EPS growth%
31.40
32.20
33.49
33.77
32.02
30.27
32.72
34.63
34.70
32.27
7.64
32.72
32.49
54
23.74
Bookvalue per sh₹
16.85
19.75
22.02
24.50
24.05
26.80
28.73
27.46
29.36
32.43
5.75
6.16%
8.14%
—
14.68
FCF per share₹
7.88
7.10
7.79
7.35
7.45
8.30
7.53
7.20
7.48
7.08
22.34
(1.02%)
(0.25%)
—
4.72
Dividend per sh₹
13.54
15.22
15.17
14.48
16.56
16.11
18.30
19.59
22.92
24.28
3.83
7.96%
7.45%
—
25.88
Div yield (avg)%
9.24
9.22
8.31
6.68
4.94
5.87
2.91
3.49
1.93
3.20
14.21
3.20
5.41
19
5.47
Payout ratio%
22.69
19.77
16.90
15.05
12.82
13.32
11.22
12.84
12.69
12.16
17.17
12.69
13.08
51
130.6
Shares (diluted)M
142.8
141.7
146.4
143.5
138.8
129.6
126.8
111.6
98.96
107.6
129.9
(4.97%)
(2.24%)
84
28.53
Buyback yield%
8.12
9.38
12.02
13.14
13.77
11.37
9.75
11.32
10.44
10.73
3.77
10.73
11.03
59
1.672
D/E ratiox
0.203
0.207
0.193
0.188
0.197
0.188
0.176
0.203
0.214
0.218
1.248
0.203
0.200
25
1.283
Enterprise value₹B
2.737
3.075
2.971
3.009
3.150
3.360
3.557
3.804
3.715
3.991
1.822
4.84%
3.93%
8
3.356
LT debt₹B
3.887
4.292
4.282
4.128
3.956
4.356
5.095
5.303
5.194
4.992
4.506
4.76%
2.41%
76
Revenue
₹4.498B
1.82%
1.00×
Cost of revenue
₹1.988B
2.10%
1.03×
Operating expenses
₹1.041B
1.51%
0.97×