1.795
Revenue₹B
3.889
3.934
4.107
4.211
4.217
4.359
4.547
4.687
4.797
5.007
1.924
3.49%
2.62%
64
27.04
Revenue growth%
18.37
21.18
20.00
17.51
17.46
20.05
20.69
20.41
19.88
18.29
5.17
20.05
19.94
33
10.10
Gross margin%
28.53
28.93
26.98
28.23
29.58
31.91
29.82
27.90
30.32
31.25
18.15
30.32
29.25
85
10.29
Operating margin%
23.90
25.73
28.02
29.70
31.55
33.18
30.47
30.62
28.90
26.08
11.97
30.47
29.30
50
11.52
Net margin%
5.92
4.20
5.16
5.32
5.64
3.03
5.89
6.64
7.58
8.70
22.95
6.64
5.77
88
19.41
P/E ratio (avg)x
22.07
24.75
23.72
22.83
22.90
25.28
24.20
26.00
25.28
28.95
10.70
25.28
24.47
33
16.41
EV/EBITx
17.44
17.87
16.59
18.03
17.86
20.49
21.70
21.82
21.06
19.61
23.19
21.06
18.82
35
3.07
FCF yield (avg)%
17.97
18.03
19.44
17.74
15.81
14.13
12.38
14.23
15.52
18.09
7.43
14.23
16.78
16
27.34
FCF margin%
12.02
9.47
9.49
7.72
8.87
7.62
9.23
9.16
8.73
8.91
2.65
8.91
9.03
54
1.697
FCF / Net incomex
0.787
0.841
0.888
0.954
1.105
1.098
1.171
1.235
1.261
1.366
1.488
1.235
1.101
64
3.37
ROIC%
1.45
0.89
0.40
2.95
5.04
3.25
1.59
3.27
4.60
4.31
17.61
3.27
3.10
46
23.66
Return on equity%
2.86
5.52
4.79
4.02
1.89
4.50
2.80
3.77
5.05
4.52
27.51
4.50
4.26
25
22.83
Return on assets%
1.05
2.94
0.40
0.40
3.23
1.85
0.40
0.40
2.14
3.02
25.61
1.85
1.45
56
7.87
EPS₹
9.11
9.44
9.66
8.78
8.78
8.98
8.48
7.97
7.02
7.46
8.64
(3.20%)
(1.38%)
—
18.04
EPS growth%
26.89
24.27
23.84
25.39
26.78
27.36
26.47
27.62
29.79
28.75
9.91
27.62
26.84
75
20.72
Bookvalue per sh₹
28.36
25.54
25.13
22.43
20.74
19.06
17.17
17.75
19.56
21.71
22.47
0.92%
(2.95%)
—
6.63
FCF per share₹
17.80
17.31
17.19
19.58
21.53
22.88
26.63
29.67
28.59
31.38
11.41
7.82%
5.45%
—
26.80
Dividend per sh₹
17.47
18.38
18.89
17.46
19.48
21.57
23.05
23.57
25.42
28.50
28.74
7.90%
5.78%
—
12.46
Div yield (avg)%
19.68
18.28
15.97
14.76
13.52
14.60
11.73
9.41
10.94
13.07
24.56
11.73
14.06
15
10.78
Payout ratio%
12.11
13.43
11.12
11.50
13.10
15.02
17.95
16.53
17.48
15.01
25.65
16.53
14.22
7
103.5
Shares (diluted)M
106.9
107.7
102.3
91.61
96.00
89.18
94.96
99.53
99.22
103.9
99.64
1.60%
0.04%
15
2.52
Buyback yield%
34.44
32.52
30.87
30.68
27.86
27.33
27.41
28.14
26.83
24.70
4.72
27.33
28.00
26
1.279
D/E ratiox
0.367
0.340
0.385
0.402
0.413
0.379
0.387
0.412
0.370
0.348
1.529
0.379
0.382
6
0.762
Enterprise value₹B
3.937
4.378
4.390
4.519
4.700
4.419
4.953
4.539
4.175
4.209
3.510
(2.18%)
1.10%
41
0.751
LT debt₹B
2.860
2.982
3.181
2.912
2.817
3.117
3.342
3.525
3.119
2.742
1.424
(0.54%)
(0.63%)
13
Revenue
₹5.007B
2.62%
1.00×
Cost of revenue
₹3.190B
2.47%
0.99×
Operating expenses
₹809.3M
3.07%
1.05×
Cash and investments
15.68%
Spread over hurdle
(6.17%)