35.56
Revenue₹B
20.34
21.75
24.18
26.10
29.04
32.13
35.27
39.22
41.74
44.67
39.64
8.99%
9.12%
41
4.70
Revenue growth%
29.02
31.64
31.12
31.65
34.12
35.61
37.82
36.40
39.03
37.62
9.11
37.62
34.87
42
26.43
Gross margin%
6.64
9.27
6.36
9.26
10.50
12.44
9.82
11.95
14.09
12.90
12.08
12.44
10.16
56
11.05
Operating margin%
30.97
33.82
31.12
29.42
28.28
29.58
30.31
30.12
29.78
29.70
10.12
29.78
29.95
60
23.91
Net margin%
24.64
22.18
19.52
19.24
20.66
19.62
21.49
21.12
19.91
19.25
15.91
19.91
20.28
88
6.571
P/E ratio (avg)x
18.07
16.15
14.86
13.94
12.09
13.15
13.09
12.36
12.05
11.07
21.25
12.36
13.12
17
19.06
EV/EBITx
14.43
15.42
17.39
17.72
16.79
16.16
18.55
19.72
22.14
21.69
7.260
19.72
17.56
10
2.39
FCF yield (avg)%
17.79
17.04
14.76
14.39
14.71
15.09
16.25
13.58
11.17
12.80
6.31
13.58
14.74
76
7.16
FCF margin%
26.18
26.46
26.47
24.09
26.22
23.56
21.75
22.25
21.66
19.08
14.76
21.75
23.82
29
0.784
FCF / Net incomex
0.949
0.976
0.978
1.076
1.280
1.512
1.575
1.807
2.143
2.292
0.430
1.807
1.396
79
25.66
ROIC%
2.85
5.33
4.25
2.18
0.40
2.05
0.40
0.40
0.40
1.04
12.55
0.40
1.55
17
14.54
Return on equity%
31.36
33.04
35.02
34.00
35.09
36.13
38.21
35.98
38.48
40.01
20.96
38.21
35.53
53
18.38
Return on assets%
13.40
12.59
12.05
14.54
13.64
15.60
15.29
16.19
13.89
16.24
15.42
15.60
14.21
46
366.24
EPS₹
121.99
136.84
155.95
145.31
137.79
135.47
131.38
122.91
140.49
141.37
407.81
0.51%
1.24%
—
13.07
EPS growth%
15.22
13.82
13.83
14.78
15.69
14.27
16.36
14.59
16.00
16.26
3.49
16.00
15.00
80
210.34
Bookvalue per sh₹
561.91
601.65
656.84
698.93
620.37
621.73
668.39
581.85
635.11
614.82
479.74
(0.18%)
1.23%
—
385.88
FCF per share₹
806.16
875.37
1,003
995.48
978.35
965.81
1,057
1,027
1,160
1,268
339.39
5.33%
5.30%
—
214.84
Dividend per sh₹
245.79
285.38
301.84
320.63
334.65
329.07
336.53
344.60
377.83
383.13
82.85
2.74%
4.93%
—
11.06
Div yield (avg)%
10.60
8.72
7.02
5.71
6.02
8.59
7.07
8.74
8.46
10.19
17.50
8.59
8.52
74
13.82
Payout ratio%
26.65
24.33
24.61
26.75
26.64
29.30
26.44
26.62
26.98
24.27
28.77
26.62
26.63
61
66.71
Shares (diluted)M
80.69
73.55
80.13
72.21
75.74
70.81
72.52
76.33
76.03
73.56
65.35
(0.58%)
0.13%
9
12.18
Buyback yield%
8.76
7.03
6.31
5.69
3.99
1.94
1.77
3.65
5.65
7.51
5.48
3.65
5.67
87
0.568
D/E ratiox
1.559
1.624
1.751
1.645
1.517
1.523
1.650
1.590
1.755
1.761
1.178
1.650
1.635
13
20.93
Enterprise value₹B
15.32
13.88
14.29
15.79
16.22
16.24
15.41
15.56
17.50
18.97
2.740
3.18%
1.87%
41
4.330
LT debt₹B
11.83
11.57
10.75
10.87
11.72
13.57
14.82
15.19
14.18
14.62
34.29
4.51%
2.10%
19
Revenue
₹44.67B
9.12%
1.00×
Cost of revenue
₹28.58B
9.14%
1.00×
Operating expenses
₹10.13B
9.24%
1.01×