22.22
Revenue₹B
28.33
29.33
30.65
31.49
32.71
33.34
33.71
34.58
36.23
37.00
23.19
2.49%
3.21%
18
26.05
Revenue growth%
5.73
6.35
8.43
8.71
9.14
8.28
8.42
9.85
8.49
10.14
29.74
8.49
8.46
69
9.37
Gross margin%
5.54
4.68
3.05
4.02
5.04
6.69
4.79
7.59
10.34
7.50
5.34
7.50
5.29
7
24.33
Operating margin%
9.26
9.34
6.93
8.16
8.74
7.53
8.47
6.64
8.17
9.81
5.23
8.17
8.32
75
19.35
Net margin%
3.05
4.22
3.89
1.34
2.49
4.91
6.19
4.83
6.12
5.57
6.86
5.57
4.53
38
6.578
P/E ratio (avg)x
17.01
16.94
17.10
17.79
17.72
16.79
18.45
16.65
17.20
16.12
19.84
16.79
17.05
56
27.43
EV/EBITx
20.30
20.02
19.21
18.85
18.49
19.29
18.65
18.21
19.72
19.32
30.51
19.29
19.25
66
23.61
FCF yield (avg)%
14.56
15.86
17.73
19.64
21.68
21.34
21.36
24.11
22.77
25.73
12.56
22.77
21.35
49
15.33
FCF margin%
19.81
22.57
21.11
22.85
21.06
19.41
19.37
18.63
21.40
23.16
9.75
19.41
21.08
16
0.559
FCF / Net incomex
0.416
0.460
0.476
0.542
0.635
0.729
0.847
0.939
1.095
1.309
1.355
0.939
0.682
30
7.54
ROIC%
23.69
22.97
23.75
21.47
22.16
20.88
18.24
20.89
22.74
23.97
13.24
20.89
22.45
67
14.64
Return on equity%
13.02
13.57
13.85
16.10
15.43
16.79
16.60
17.00
16.86
14.66
15.54
16.79
15.77
27
20.29
Return on assets%
16.12
14.13
13.72
15.33
14.53
15.38
15.61
13.81
14.05
11.49
28.83
14.05
14.33
75
161.34
EPS₹
105.67
91.10
84.14
79.31
76.83
83.97
83.53
78.92
70.92
76.11
178.75
(0.19%)
(3.71%)
—
27.55
EPS growth%
22.34
20.64
20.75
23.17
24.14
26.66
26.41
24.66
23.40
24.92
29.96
24.92
23.77
53
63.41
Bookvalue per sh₹
215.07
217.18
216.45
214.95
217.50
240.29
236.47
276.03
277.21
299.26
115.49
6.59%
4.19%
—
151.98
FCF per share₹
367.18
381.83
355.76
380.47
433.22
447.70
501.48
566.38
575.13
641.56
113.39
8.17%
6.62%
—
145.11
Dividend per sh₹
109.69
113.13
105.86
100.94
90.28
79.81
74.84
69.26
76.07
75.54
157.62
(3.50%)
(3.45%)
—
19.73
Div yield (avg)%
13.81
16.74
17.33
18.29
20.50
21.13
19.30
21.86
21.28
19.95
22.73
21.13
19.63
37
20.62
Payout ratio%
22.48
23.84
21.21
21.15
19.14
16.66
13.83
11.53
11.15
9.65
8.24
11.53
17.90
54
66.42
Shares (diluted)M
49.01
53.80
48.06
44.73
43.68
46.27
44.25
46.04
41.26
45.19
65.54
0.68%
(1.23%)
88
14.63
Buyback yield%
24.57
25.76
26.71
26.11
28.95
26.47
29.45
29.38
26.40
28.90
21.08
28.90
26.59
51
1.354
D/E ratiox
0.652
0.713
0.800
0.851
0.960
0.993
0.998
1.009
1.089
1.178
1.024
1.009
0.976
84
15.98
Enterprise value₹B
20.65
22.06
19.52
17.75
19.02
18.19
16.58
17.73
15.75
16.82
8.957
(2.43%)
(2.36%)
51
15.31
LT debt₹B
14.71
17.33
16.75
17.72
18.87
21.82
21.94
25.80
27.49
28.13
1.766
8.31%
7.64%
19
Revenue
₹37.00B
3.21%
1.00×
Cost of revenue
₹18.73B
3.45%
1.02×
Operating expenses
₹8.975B
2.73%
0.95×
Goodwill & intangibles
16.07%