0.350
Revenue₹B
0.722
0.770
0.805
0.869
0.914
0.954
1.006
1.087
1.171
1.245
0.358
6.38%
6.03%
59
22.43
Revenue growth%
24.78
24.01
24.56
25.19
25.48
25.67
23.84
23.97
22.82
20.40
21.41
23.84
24.28
77
16.61
Gross margin%
8.33
11.32
14.12
14.87
12.54
11.72
8.75
10.69
10.49
11.06
27.50
10.69
11.19
94
15.46
Operating margin%
3.07
3.34
1.10
2.58
0.40
1.88
4.72
5.92
6.58
3.63
3.27
4.72
3.21
9
14.82
Net margin%
18.21
17.37
18.71
16.19
14.81
12.86
12.61
12.98
11.09
9.20
19.32
12.61
13.89
78
14.37
P/E ratio (avg)x
28.68
30.76
29.07
29.74
27.67
26.66
29.50
26.63
29.99
28.86
29.90
28.86
28.97
53
17.74
EV/EBITx
44.91
53.16
63.68
63.42
63.48
63.07
62.07
71.25
73.76
73.68
6.467
71.25
63.45
68
11.15
FCF yield (avg)%
20.32
22.08
23.44
20.80
21.25
22.53
22.93
21.86
19.98
21.93
26.23
21.93
21.89
25
2.89
FCF margin%
26.59
25.06
26.28
23.69
24.97
23.33
24.70
24.71
24.48
26.27
15.03
24.70
24.84
14
0.660
FCF / Net incomex
0.587
0.564
0.587
0.641
0.672
0.706
0.749
0.751
0.774
0.733
1.284
0.749
0.689
56
29.66
ROIC%
28.51
26.64
27.02
24.75
23.00
25.69
28.65
28.64
28.17
29.84
26.99
28.64
27.59
60
3.99
Return on equity%
23.28
21.60
19.98
18.94
21.33
22.88
20.84
22.37
23.00
20.66
23.77
22.37
21.46
76
16.14
Return on assets%
30.50
28.54
29.52
27.09
28.24
25.67
26.85
28.30
30.31
30.86
2.82
28.30
28.42
26
20.15
EPS₹
20.49
22.52
21.36
22.40
21.54
19.99
20.83
20.76
19.96
22.31
22.48
0.70%
0.20%
—
25.04
EPS growth%
10.76
13.11
12.69
13.83
13.45
10.81
8.80
8.20
10.55
8.06
7.43
8.80
10.79
88
30.22
Bookvalue per sh₹
25.75
23.16
25.24
25.75
24.88
23.13
22.41
24.41
21.43
19.02
44.63
(5.23%)
(4.01%)
—
53.09
FCF per share₹
50.47
53.46
52.87
56.06
59.44
59.59
58.43
66.70
75.12
80.73
17.43
6.31%
4.67%
—
49.28
Dividend per sh₹
9.71
9.85
10.41
11.48
10.70
9.81
9.25
8.36
8.30
9.15
48.79
(3.07%)
(0.06%)
—
13.12
Div yield (avg)%
0.40
1.33
0.40
0.40
0.40
3.03
5.31
4.95
3.34
5.22
19.16
4.95
2.18
68
22.62
Payout ratio%
23.74
25.29
22.41
23.12
25.11
24.14
26.16
26.82
28.74
31.08
8.17
26.82
25.20
45
16.65
Shares (diluted)M
20.89
22.40
24.69
27.23
27.78
26.47
27.58
29.46
34.12
39.86
16.88
7.49%
6.64%
20
21.68
Buyback yield%
21.22
20.31
22.92
24.95
25.83
23.64
25.69
23.20
21.36
18.74
14.99
23.20
23.06
38
1.555
D/E ratiox
0.278
0.299
0.329
0.314
0.279
0.307
0.322
0.302
0.312
0.318
1.063
0.312
0.309
28
810.9
Enterprise value₹M
792.7
803.3
744.2
722.9
678.7
681.1
598.7
648.2
635.5
564.6
932.0
(3.61%)
(2.65%)
72
968.6
LT debt₹M
793.0
769.7
704.0
701.2
702.3
746.2
710.9
760.4
714.9
747.0
430.3
1.24%
(0.78%)
32
Revenue
₹1.245B
6.03%
1.00×
Cost of revenue
₹685.9M
6.04%
1.00×
Operating expenses
₹226.4M
6.17%
1.01×
Cash and investments
18.55%
Property and equipment
15.26%
Goodwill & intangibles
15.10%