0.666
Revenue₹B
1.203
1.291
1.414
1.567
1.726
1.888
2.098
2.303
2.503
2.763
0.739
9.86%
9.66%
52
6.47
Revenue growth%
5.05
3.71
5.69
4.81
3.02
1.23
2.93
1.80
0.40
2.24
26.39
1.80
2.98
61
23.54
Gross margin%
19.76
16.83
16.21
16.61
17.79
19.64
17.56
15.09
15.47
17.05
3.25
17.05
16.94
57
8.54
Operating margin%
23.62
22.90
22.64
24.05
21.14
22.26
21.61
22.62
22.67
25.65
29.15
22.62
22.65
31
12.90
Net margin%
18.18
15.64
16.59
17.87
15.74
13.11
13.98
16.22
16.66
15.28
7.47
15.28
15.98
66
18.29
P/E ratio (avg)x
18.95
17.42
18.53
18.51
19.12
20.98
23.28
21.46
20.22
22.42
35.16
21.46
19.67
50
11.20
EV/EBITx
35.92
37.86
38.35
44.73
45.39
53.15
63.34
74.03
77.27
86.72
17.12
74.03
49.27
21
6.06
FCF yield (avg)%
34.17
33.85
35.80
33.14
34.78
35.27
37.84
40.21
38.32
39.90
10.56
38.32
35.53
62
24.63
FCF margin%
10.40
12.25
9.27
9.16
8.79
5.83
7.89
10.82
12.34
14.82
7.12
10.82
9.84
18
1.117
FCF / Net incomex
1.518
1.516
1.459
1.377
1.283
1.297
1.316
1.442
1.387
1.561
1.324
1.387
1.414
17
15.49
ROIC%
11.44
11.29
14.23
15.18
13.16
13.48
15.92
16.00
15.87
17.23
3.33
15.92
14.71
34
19.45
Return on equity%
27.32
28.11
30.00
31.01
31.56
32.36
34.90
34.86
36.76
39.14
23.53
34.90
31.96
71
20.12
Return on assets%
30.15
32.23
34.93
36.40
38.80
36.48
34.65
34.26
36.98
39.15
18.66
36.48
35.67
91
25.97
EPS₹
47.58
47.04
47.23
50.40
51.97
60.70
59.45
59.95
65.07
76.00
26.97
7.90%
4.92%
—
11.37
EPS growth%
27.14
29.68
29.17
27.77
24.79
26.30
25.32
23.30
22.48
21.53
8.99
23.30
25.81
41
13.03
Bookvalue per sh₹
5.70
5.64
6.59
6.32
6.14
6.48
7.45
8.69
9.69
10.84
17.65
12.06%
6.61%
—
7.37
FCF per share₹
10.94
10.16
9.63
10.21
11.31
11.45
11.45
11.08
10.37
11.09
10.99
(0.39%)
(0.77%)
—
6.10
Dividend per sh₹
42.49
44.94
44.96
50.42
50.99
53.30
62.46
61.47
70.23
76.85
12.87
8.55%
6.55%
—
8.01
Div yield (avg)%
26.82
25.05
24.86
26.31
26.41
23.89
25.84
25.76
24.09
24.03
23.02
24.09
25.41
59
4.94
Payout ratio%
16.58
14.76
12.70
11.15
14.04
13.85
15.02
17.91
17.93
20.85
24.19
17.91
14.89
88
65.34
Shares (diluted)M
67.06
71.27
70.30
64.59
68.26
65.87
69.64
73.48
73.49
70.45
66.97
0.63%
0.37%
55
21.32
Buyback yield%
0.65
0.40
0.73
1.52
1.24
4.13
3.32
0.75
0.40
0.40
11.29
0.75
0.74
46
0.751
D/E ratiox
0.546
0.529
0.469
0.426
0.383
0.423
0.464
0.408
0.402
0.411
1.667
0.411
0.425
5
1.713
Enterprise value₹B
2.570
2.698
2.622
2.867
2.822
2.773
2.788
2.788
3.122
3.252
0.213
2.88%
1.57%
27
2.240
LT debt₹B
1.315
1.393
1.371
1.455
1.425
1.471
1.529
1.702
1.890
1.992
1.744
6.93%
4.86%
57
Revenue
₹2.763B
9.66%
1.00×
Cost of revenue
₹1.165B
9.76%
1.01×
Operating expenses
₹666.4M
9.87%
1.02×