83.70
Revenue₹M
62.23
64.39
65.30
65.81
68.12
67.98
69.70
71.26
72.38
75.67
90.44
2.12%
1.98%
79
25.07
Revenue growth%
26.40
28.04
27.21
29.70
26.79
28.65
28.70
26.84
26.54
23.80
16.79
26.84
27.02
38
14.45
Gross margin%
20.20
22.81
22.00
22.50
23.75
22.45
25.10
22.57
24.37
24.71
24.44
24.37
22.69
35
11.09
Operating margin%
11.36
10.01
10.27
10.80
12.71
12.85
10.78
11.09
9.07
9.99
12.40
10.78
10.79
83
14.88
Net margin%
11.18
10.23
7.56
10.15
7.53
5.35
2.42
2.36
2.17
5.03
22.99
2.42
6.44
65
36.08
P/E ratio (avg)x
18.00
19.77
18.63
19.13
17.22
15.78
15.23
13.99
15.56
15.84
8.718
15.56
16.53
61
18.42
EV/EBITx
25.68
25.36
27.70
29.99
31.62
33.73
31.45
30.53
30.34
30.73
31.86
30.73
30.44
8
20.79
FCF yield (avg)%
19.72
16.97
17.29
16.15
18.72
20.47
21.47
21.03
18.39
19.10
20.98
20.47
18.91
24
20.05
FCF margin%
5.02
7.16
5.51
4.32
2.67
1.93
0.40
0.40
1.06
0.53
8.89
0.53
2.30
44
0.568
FCF / Net incomex
1.336
1.330
1.138
1.214
1.112
1.187
1.281
1.245
1.133
1.165
1.547
1.187
1.200
92
17.60
ROIC%
7.09
9.37
6.44
8.16
7.58
9.49
8.49
11.15
8.31
6.27
22.20
8.49
8.23
78
3.84
Return on equity%
24.94
22.31
21.77
22.99
23.86
24.59
23.52
25.09
23.22
21.00
27.80
23.52
23.37
93
24.55
Return on assets%
20.37
19.19
16.45
17.55
17.86
16.77
16.94
17.61
16.78
19.34
25.03
16.94
17.58
49
0.22
EPS₹
0.51
0.58
0.67
0.70
0.74
0.76
0.87
1.01
1.01
1.07
0.24
7.73%
8.32%
—
9.15
EPS growth%
19.64
19.04
18.20
20.40
20.53
20.46
19.62
19.66
21.76
19.72
14.80
19.72
19.69
21
0.71
Bookvalue per sh₹
0.31
0.30
0.32
0.30
0.32
0.29
0.28
0.28
0.29
0.26
0.41
(4.18%)
(2.13%)
—
1.29
FCF per share₹
1.11
0.96
0.92
0.99
1.04
0.91
0.97
0.98
0.96
0.94
0.51
(1.97%)
(1.02%)
—
0.98
Dividend per sh₹
1.93
1.86
1.85
1.82
1.71
1.57
1.66
1.43
1.24
1.24
1.30
(6.20%)
(3.57%)
—
28.92
Div yield (avg)%
11.63
14.04
14.26
14.89
17.19
16.93
19.58
18.83
18.93
20.33
10.04
18.93
17.06
19
3.06
Payout ratio%
23.01
21.27
20.50
22.57
22.06
22.38
23.90
25.25
22.31
22.48
10.16
22.48
22.43
49
32.56
Shares (diluted)M
42.20
46.36
54.55
58.66
60.68
64.31
61.99
61.72
67.06
65.02
32.14
1.39%
5.27%
24
10.61
Buyback yield%
21.52
22.29
20.72
21.88
18.89
15.96
15.46
16.77
15.56
17.40
23.12
15.96
18.15
9
0.260
D/E ratiox
0.690
0.725
0.648
0.662
0.669
0.609
0.656
0.593
0.621
0.647
0.723
0.621
0.652
36
77.10
Enterprise value₹M
28.25
32.54
37.48
41.14
45.21
50.73
57.96
55.32
58.97
63.07
89.64
6.89%
9.65%
88
41.81
LT debt₹M
143.4
137.7
160.3
188.5
203.8
212.6
220.9
207.5
222.6
243.8
81.53
3.65%
6.16%
8
Revenue
₹75.67M
1.98%
1.00×
Cost of revenue
₹45.90M
2.16%
1.02×
Operating expenses
₹11.63M
2.05%
1.01×
Goodwill & intangibles
15.77%