113.6
Revenue₹M
147.7
147.6
150.1
152.7
150.8
153.8
151.4
149.1
152.4
152.6
126.3
0.24%
0.28%
90
19.06
Revenue growth%
10.46
9.44
11.98
13.64
11.61
11.13
13.34
15.26
12.42
10.12
5.79
12.42
11.80
6
28.84
Gross margin%
15.03
15.85
15.32
15.59
18.52
18.03
15.55
13.26
14.23
14.81
22.77
14.81
15.44
69
12.02
Operating margin%
1.89
3.80
4.69
4.32
4.22
1.22
0.40
0.40
0.40
1.75
29.22
0.40
1.82
56
7.49
Net margin%
23.64
24.64
23.79
25.78
26.32
26.96
28.20
30.20
30.37
31.22
22.93
30.20
26.64
7
20.24
P/E ratio (avg)x
17.81
16.68
14.80
15.62
13.71
12.90
13.68
14.49
14.95
13.05
25.74
13.68
14.65
29
25.24
EV/EBITx
30.14
30.84
30.42
33.37
38.33
43.06
40.45
43.55
43.20
49.29
20.16
43.20
39.39
54
14.91
FCF yield (avg)%
1.42
2.24
0.90
0.40
2.99
5.35
6.66
7.82
10.60
8.47
29.30
7.82
4.17
92
11.43
FCF margin%
9.29
11.37
13.02
12.10
13.86
13.80
15.34
15.93
15.45
17.38
20.42
15.45
13.83
11
1.563
FCF / Net incomex
1.912
1.981
2.368
2.615
2.633
2.821
2.988
3.228
3.717
3.980
1.705
3.228
2.727
10
8.96
ROIC%
2.86
4.44
2.94
0.80
0.40
0.87
3.02
0.84
1.34
3.15
2.80
1.34
2.10
27
13.06
Return on equity%
14.82
14.71
15.92
15.19
15.13
16.39
16.31
15.26
13.50
12.10
16.44
15.26
15.16
42
3.80
Return on assets%
15.05
17.22
16.39
13.52
16.10
14.70
17.56
15.21
16.76
14.21
22.41
15.21
15.65
38
1.90
EPS₹
9.61
11.28
12.51
14.60
16.47
18.73
18.05
18.78
19.50
19.88
1.98
3.84%
8.45%
—
21.10
EPS growth%
16.28
14.82
14.17
11.45
11.91
10.54
8.57
9.25
7.35
7.86
5.42
8.57
11.00
26
4.44
Bookvalue per sh₹
9.38
10.32
11.43
12.32
12.63
14.24
12.95
12.88
13.26
14.16
3.02
2.32%
5.17%
—
6.94
FCF per share₹
3.73
3.86
4.01
3.44
2.98
3.23
2.97
3.02
3.28
3.26
3.15
1.79%
(1.92%)
—
3.89
Dividend per sh₹
4.30
4.80
5.11
5.39
5.06
5.17
5.53
5.20
5.21
5.41
8.78
1.35%
2.79%
—
14.99
Div yield (avg)%
1.90
2.21
3.73
4.29
2.70
3.30
2.92
3.85
2.16
1.35
18.70
2.92
2.81
21
5.94
Payout ratio%
29.43
27.77
27.69
26.49
26.13
29.04
26.42
27.78
29.90
32.83
21.21
29.04
27.78
86
7.590
Shares (diluted)M
11.28
12.80
14.69
14.49
15.38
16.75
19.77
22.94
23.71
25.64
7.675
10.77%
9.32%
77
25.90
Buyback yield%
19.86
22.53
20.03
18.84
16.93
15.07
12.56
14.25
15.63
14.38
8.53
14.38
16.28
57
0.936
D/E ratiox
1.429
1.594
1.559
1.477
1.692
1.541
1.623
1.750
1.833
1.714
0.385
1.714
1.609
42
11.09
Enterprise value₹M
78.63
81.51
88.02
91.35
86.48
90.94
100.7
95.51
103.6
114.7
42.62
5.80%
4.13%
66
43.16
LT debt₹M
131.5
134.9
129.2
121.8
132.8
151.8
173.8
164.3
173.7
173.8
87.26
5.53%
2.79%
12
Revenue
₹152.6M
0.28%
1.00×
Cost of revenue
₹105.3M
0.19%
0.99×
Operating expenses
₹23.43M
0.34%
1.01×
Goodwill & intangibles
16.51%