0.695
Revenue₹B
1.088
1.081
1.084
1.117
1.138
1.163
1.181
1.200
1.237
1.239
0.714
1.71%
1.16%
65
26.28
Revenue growth%
8.47
7.03
8.23
6.39
9.01
9.50
11.71
9.16
7.51
7.48
22.51
9.16
8.35
47
13.16
Gross margin%
10.07
10.93
8.96
9.20
11.22
13.66
14.28
11.90
14.58
16.24
23.66
14.28
11.56
77
5.36
Operating margin%
17.42
17.69
18.92
20.23
19.52
17.18
16.91
18.56
18.70
20.32
13.15
18.56
18.63
69
2.66
Net margin%
9.26
9.67
11.71
9.44
10.25
8.84
10.50
10.58
10.19
10.54
3.80
10.50
10.22
45
26.40
P/E ratio (avg)x
43.31
40.85
38.35
41.55
45.11
51.22
52.31
51.48
48.23
54.31
36.90
51.48
46.67
73
32.65
EV/EBITx
38.73
36.50
36.37
35.01
41.01
45.81
44.73
44.25
45.01
47.69
10.40
45.01
42.63
79
8.71
FCF yield (avg)%
4.58
2.18
0.40
0.40
1.76
3.04
4.04
6.80
5.18
8.01
16.58
5.18
3.54
7
22.31
FCF margin%
25.05
24.05
23.79
21.36
22.34
20.74
22.43
20.19
19.02
19.62
12.54
20.19
21.85
84
0.769
FCF / Net incomex
0.742
0.784
0.890
0.950
0.950
1.052
0.986
1.126
1.265
1.449
1.661
1.126
0.968
51
10.69
ROIC%
25.97
23.48
21.36
19.55
18.31
19.02
16.80
17.36
18.55
17.93
14.12
17.93
18.78
11
4.06
Return on equity%
19.50
21.31
22.08
24.01
22.32
23.97
24.33
22.36
23.91
25.72
16.35
23.97
23.14
72
3.89
Return on assets%
8.93
7.00
4.10
4.62
5.06
4.53
4.22
1.56
0.41
3.36
7.25
3.36
4.38
69
34.30
EPS₹
25.75
28.39
27.45
32.85
34.10
40.04
40.98
46.13
51.36
58.23
36.36
11.30%
10.38%
—
26.34
EPS growth%
11.04
10.21
7.68
10.13
8.88
8.87
8.36
9.55
8.36
9.97
3.96
8.87
9.22
72
29.60
Bookvalue per sh₹
26.00
25.40
27.49
26.30
25.82
22.73
21.76
23.36
21.35
21.06
12.98
(3.99%)
(1.79%)
—
30.89
FCF per share₹
26.24
29.89
33.89
37.84
39.36
44.14
46.57
53.19
56.21
60.53
22.13
8.99%
8.28%
—
24.79
Dividend per sh₹
28.22
32.69
38.84
38.03
43.81
44.60
52.32
51.94
55.94
60.22
6.25
6.57%
7.66%
—
17.70
Div yield (avg)%
23.60
21.39
21.94
24.12
25.30
23.06
25.46
24.21
25.24
23.35
15.77
24.21
23.86
29
3.14
Payout ratio%
18.94
20.69
20.25
20.62
21.65
22.13
20.92
19.92
19.20
19.39
29.41
19.92
20.44
57
30.37
Shares (diluted)M
22.91
21.81
22.30
23.63
21.02
22.76
21.51
22.76
19.51
20.18
29.70
(0.81%)
(2.55%)
11
20.25
Buyback yield%
21.14
18.61
20.73
19.77
20.53
23.20
23.91
26.77
27.79
29.59
6.28
26.77
22.17
17
1.224
D/E ratiox
0.301
0.298
0.336
0.353
0.396
0.393
0.406
0.466
0.547
0.546
0.197
0.466
0.395
63
0.878
Enterprise value₹B
1.155
1.222
1.279
1.387
1.332
1.522
1.436
1.654
1.652
1.649
1.400
4.36%
4.98%
46
1.029
LT debt₹B
0.719
0.682
0.655
0.717
0.658
0.639
0.593
0.642
0.696
0.618
1.181
(1.22%)
(2.50%)
42
Revenue
₹1.239B
1.16%
1.00×
Cost of revenue
₹818.8M
1.33%
1.02×
Operating expenses
₹147.2M
1.12%
1.00×
Property and equipment
15.06%
Spread over hurdle
(0.20%)