0.128
Revenue₹B
1.814
1.844
1.868
1.938
1.949
1.964
2.012
2.017
2.078
2.083
0.138
1.35%
1.59%
57
21.23
Revenue growth%
21.02
20.02
20.66
20.30
17.46
14.65
12.49
12.51
11.86
10.43
11.55
12.49
16.06
92
25.66
Gross margin%
27.47
26.18
24.53
25.73
26.29
24.83
27.69
25.17
27.30
27.95
23.66
27.30
26.23
32
22.16
Operating margin%
17.74
14.91
16.68
17.78
20.36
20.44
21.72
19.32
20.78
21.67
3.56
20.78
19.84
16
8.55
Net margin%
13.71
15.78
16.59
18.42
21.26
21.06
23.34
25.34
27.02
26.41
10.87
25.34
21.16
75
29.15
P/E ratio (avg)x
16.90
18.34
19.77
20.13
22.85
22.07
21.43
21.32
21.70
20.81
25.75
21.43
21.07
62
35.60
EV/EBITx
42.18
46.49
45.41
45.44
41.52
46.49
43.90
40.39
38.58
39.66
36.38
40.39
43.04
60
10.37
FCF yield (avg)%
21.99
19.58
21.76
18.82
18.23
15.76
13.31
13.27
13.87
11.64
21.43
13.31
17.00
86
4.40
FCF margin%
18.42
20.67
20.24
19.57
19.21
16.87
17.73
15.00
15.52
16.36
14.69
16.36
18.07
25
0.922
FCF / Net incomex
0.909
0.862
0.862
0.926
0.977
1.126
1.043
1.199
1.106
1.132
0.788
1.126
1.010
15
6.05
ROIC%
7.90
9.35
8.80
7.30
10.13
9.40
10.25
9.36
7.19
6.30
14.30
9.36
9.08
46
28.80
Return on equity%
15.97
13.27
13.63
10.75
10.39
9.69
8.51
6.32
7.86
8.58
19.60
8.51
10.04
60
15.55
Return on assets%
2.69
0.54
1.03
0.40
1.30
2.27
2.16
4.37
5.28
6.68
17.63
4.37
2.21
50
6.69
EPS₹
5.76
6.12
5.54
5.03
4.67
4.62
4.38
4.21
4.36
4.69
7.46
0.09%
(2.02%)
—
7.97
EPS growth%
10.61
10.36
12.51
10.18
8.19
7.48
10.20
7.30
4.89
3.26
24.67
7.30
9.18
83
11.15
Bookvalue per sh₹
3.20
3.17
3.44
3.27
3.23
2.93
2.80
2.51
2.21
2.14
21.27
(7.87%)
(5.06%)
—
7.68
FCF per share₹
4.71
4.55
4.15
3.91
3.87
3.42
3.30
3.31
3.16
3.00
9.48
(4.94%)
(3.56%)
—
8.66
Dividend per sh₹
15.85
15.21
14.21
13.99
15.72
14.98
15.88
16.30
16.80
16.89
4.85
1.45%
1.74%
—
29.69
Div yield (avg)%
30.12
31.26
29.90
31.77
31.44
32.39
32.92
33.12
35.91
35.49
15.69
33.12
32.08
49
20.63
Payout ratio%
12.14
12.63
15.12
15.39
17.60
16.15
17.30
16.90
14.00
14.78
23.66
16.15
15.25
77
37.50
Shares (diluted)M
27.29
28.54
26.47
23.62
23.31
22.63
23.04
23.12
25.23
26.71
37.00
2.76%
(0.83%)
35
28.51
Buyback yield%
10.58
8.77
10.48
8.46
9.41
9.39
7.17
8.37
9.54
12.04
20.23
9.39
9.40
65
0.937
D/E ratiox
0.309
0.297
0.339
0.387
0.395
0.445
0.433
0.494
0.543
0.622
1.281
0.494
0.414
92
0.616
Enterprise value₹B
1.450
1.482
1.584
1.467
1.372
1.264
1.426
1.535
1.667
1.697
1.242
4.34%
1.99%
20
2.269
LT debt₹B
0.131
0.125
0.140
0.145
0.142
0.163
0.181
0.174
0.187
0.177
1.204
4.55%
2.52%
40
Revenue
₹2.083B
1.59%
1.00×
Cost of revenue
₹1.267B
1.25%
0.97×
Operating expenses
₹379.4M
2.48%
1.09×
Goodwill & intangibles
18.97%
Property and equipment
16.73%