79.27
Revenue₹M
55.79
56.79
58.17
59.58
60.04
59.71
59.54
60.78
60.81
59.79
83.25
(0.08%)
0.47%
36
10.84
Revenue growth%
1.50
1.67
3.63
4.13
5.31
4.30
5.71
7.53
5.32
7.51
11.15
5.71
4.81
71
12.27
Gross margin%
0.40
0.40
0.40
0.40
2.34
2.19
1.77
0.68
0.40
0.57
14.58
0.68
0.49
41
26.80
Operating margin%
11.26
12.45
11.04
11.93
11.00
8.47
9.48
10.36
12.21
12.81
27.44
10.36
11.15
55
5.23
Net margin%
2.72
1.49
4.27
2.94
5.11
2.83
4.58
3.23
5.06
3.73
26.55
3.73
3.48
10
26.94
P/E ratio (avg)x
9.827
10.42
10.41
11.06
11.88
12.40
12.45
12.52
12.28
11.63
29.76
12.40
11.76
14
24.60
EV/EBITx
26.54
28.86
30.18
30.13
30.82
35.94
39.62
41.58
45.71
52.86
25.84
41.58
33.38
73
29.36
FCF yield (avg)%
0.40
0.40
0.40
0.40
3.17
4.69
4.21
3.61
2.28
2.20
11.70
3.61
2.24
13
2.49
FCF margin%
0.40
0.40
0.40
0.40
0.40
1.48
0.52
0.40
2.55
1.70
9.48
1.48
0.40
76
0.684
FCF / Net incomex
1.376
1.236
1.294
1.297
1.191
1.228
1.310
1.369
1.361
1.512
0.218
1.361
1.304
93
9.17
ROIC%
19.95
17.91
15.96
17.09
16.93
15.09
15.34
14.35
12.11
12.56
25.66
14.35
15.65
28
8.91
Return on equity%
31.22
29.32
30.39
30.62
29.11
31.92
30.35
30.94
32.72
35.56
28.46
31.92
30.78
29
5.50
Return on assets%
3.35
1.16
3.39
4.98
6.50
7.57
8.66
8.82
10.35
9.22
15.19
8.82
7.04
30
2.49
EPS₹
1.94
1.64
1.71
1.74
1.69
1.80
1.67
1.57
1.58
1.51
2.69
(2.19%)
(3.01%)
—
20.88
EPS growth%
18.45
16.73
16.62
16.88
14.92
16.38
17.78
15.21
12.60
13.54
22.64
15.21
16.50
87
1.63
Bookvalue per sh₹
1.69
1.62
1.70
1.75
1.77
1.74
1.77
1.67
1.68
1.65
0.94
(1.45%)
0.31%
—
2.31
FCF per share₹
1.63
1.61
1.68
1.65
1.64
1.58
1.51
1.44
1.51
1.45
2.00
(2.43%)
(2.50%)
—
1.20
Dividend per sh₹
1.96
1.68
1.55
1.68
1.46
1.46
1.60
1.58
1.61
1.48
1.42
0.33%
(4.00%)
—
25.15
Div yield (avg)%
18.66
16.72
13.72
12.12
14.39
15.83
17.64
19.30
17.13
16.73
18.87
17.13
16.72
12
18.25
Payout ratio%
18.93
19.58
22.40
21.75
24.59
23.46
21.15
19.43
22.39
19.62
25.70
21.15
21.45
52
14.77
Shares (diluted)M
19.13
20.63
20.71
23.73
25.58
29.13
34.25
36.72
37.10
36.62
14.57
7.44%
6.66%
22
26.08
Buyback yield%
7.08
9.35
9.83
11.57
8.83
7.94
5.62
4.66
5.34
2.71
4.34
5.34
7.51
33
1.273
D/E ratiox
0.614
0.714
0.816
0.840
0.931
1.075
1.166
1.368
1.631
1.648
1.001
1.368
1.003
84
3.541
Enterprise value₹M
63.78
58.28
55.12
60.56
57.54
58.92
63.52
60.72
60.32
66.23
78.93
2.85%
(0.50%)
16
10.04
LT debt₹M
67.03
67.55
70.63
73.75
66.62
67.98
63.40
71.06
71.64
68.94
69.53
0.69%
1.34%
51
Revenue
₹59.79M
0.47%
1.00×
Cost of revenue
₹36.70M
0.85%
1.04×
Operating expenses
₹10.56M
0.10%
0.96×
Spread over hurdle
(0.06%)