1.026
Revenue₹B
0.594
0.634
0.676
0.747
0.806
0.866
0.947
1.039
1.119
1.211
1.060
8.47%
8.35%
86
2.23
Revenue growth%
18.52
16.35
18.37
15.94
13.42
10.88
11.39
10.13
13.10
10.59
7.04
10.88
13.26
23
13.77
Gross margin%
21.27
22.68
23.26
24.96
26.99
29.63
27.74
28.54
27.60
26.24
18.00
27.74
26.61
13
4.19
Operating margin%
20.09
20.96
20.23
19.48
21.89
23.65
24.99
24.33
24.07
24.39
12.06
24.33
22.77
52
29.17
Net margin%
27.44
25.49
27.11
29.08
31.88
33.48
35.29
33.34
33.03
30.73
3.77
33.34
31.31
38
10.61
P/E ratio (avg)x
19.16
20.31
19.50
22.53
23.90
22.66
25.39
25.80
28.89
32.05
15.02
25.80
23.28
21
7.770
EV/EBITx
57.08
55.75
54.03
57.56
60.93
57.20
64.48
68.73
65.24
62.27
34.28
64.48
59.25
6
15.51
FCF yield (avg)%
33.22
34.39
35.25
36.43
34.76
35.56
38.50
37.34
35.27
32.79
11.46
35.56
35.26
61
10.31
FCF margin%
5.89
8.40
9.22
10.45
9.49
9.06
8.37
8.06
8.81
7.98
23.55
8.37
8.61
31
1.329
FCF / Net incomex
1.009
1.166
1.279
1.338
1.521
1.702
1.892
1.793
2.077
2.381
0.291
1.892
1.612
36
13.61
ROIC%
27.55
29.85
29.76
32.65
34.14
36.79
37.77
39.60
37.81
39.55
12.74
37.81
35.46
50
14.08
Return on equity%
15.11
17.86
19.68
17.65
18.79
16.39
18.79
20.62
22.60
19.87
25.75
19.87
18.79
56
28.45
Return on assets%
26.60
25.61
26.30
25.16
25.89
28.81
28.70
29.00
29.82
30.60
18.16
29.00
27.65
89
34.00
EPS₹
28.04
33.38
37.15
39.15
37.82
41.26
48.61
49.49
58.34
64.76
37.14
11.36%
9.17%
—
5.17
EPS growth%
5.18
4.54
6.89
7.83
10.72
11.74
13.33
15.37
18.14
19.77
26.08
15.37
11.23
82
12.27
Bookvalue per sh₹
36.53
36.11
37.65
37.58
40.84
37.70
43.26
44.82
47.10
49.21
19.19
3.80%
4.43%
—
7.51
FCF per share₹
26.44
30.37
33.15
37.12
38.86
44.57
45.97
54.75
57.06
60.48
35.64
9.25%
9.92%
—
31.47
Dividend per sh₹
34.45
37.46
40.23
46.40
52.08
56.74
57.35
54.75
58.04
59.68
15.45
2.76%
6.01%
—
29.97
Div yield (avg)%
10.73
11.55
10.35
12.14
10.50
9.30
8.48
8.33
7.45
5.59
16.61
8.33
9.83
63
7.91
Payout ratio%
4.08
3.53
6.23
6.31
8.12
10.18
12.25
14.30
11.37
11.56
16.59
11.56
9.15
36
8.357
Shares (diluted)M
9.284
8.184
7.674
7.659
7.005
7.346
6.528
6.758
6.343
6.888
8.514
(0.33%)
(2.81%)
60
9.95
Buyback yield%
3.09
5.85
3.31
6.02
8.27
10.39
11.43
9.73
10.30
7.46
13.69
10.30
7.86
13
0.813
D/E ratiox
0.340
0.354
0.352
0.333
0.306
0.315
0.291
0.279
0.303
0.296
0.605
0.296
0.311
46
0.363
Enterprise value₹B
1.537
1.576
1.839
1.765
2.080
2.201
2.517
2.879
2.933
3.428
0.656
10.51%
8.16%
49
0.267
LT debt₹B
1.516
1.548
1.586
1.481
1.464
1.434
1.583
1.808
1.972
2.170
0.257
8.19%
3.63%
54
Revenue
₹1.211B
8.35%
1.00×
Cost of revenue
₹847.7M
8.35%
1.00×
Operating expenses
₹173.6M
7.87%
0.96×