0.911
Revenue₹B
12.50
12.53
13.01
13.13
13.57
13.65
13.78
13.79
14.15
14.48
0.941
1.31%
1.86%
54
5.00
Revenue growth%
13.98
16.93
18.23
18.18
17.94
16.05
15.19
12.95
14.75
17.35
3.39
15.19
16.49
85
27.62
Gross margin%
17.84
19.40
20.70
20.58
19.27
16.55
18.74
20.92
20.77
18.07
6.76
18.74
19.33
88
20.30
Operating margin%
6.57
6.08
5.34
3.06
5.23
5.48
4.43
5.68
7.73
7.71
16.65
5.68
5.58
56
4.64
Net margin%
2.24
1.10
2.15
0.40
1.80
0.40
0.40
0.40
0.40
0.40
22.60
0.40
0.40
38
36.94
P/E ratio (avg)x
23.31
24.70
26.55
25.53
22.59
20.31
19.57
19.14
18.04
18.30
11.72
19.14
21.45
92
32.71
EV/EBITx
30.78
36.73
40.48
44.10
49.66
56.31
55.13
56.87
58.42
65.78
16.03
56.87
52.39
63
13.49
FCF yield (avg)%
19.50
21.95
21.41
19.18
17.62
16.81
13.83
16.08
14.57
12.67
27.24
14.57
17.21
80
29.24
FCF margin%
26.53
28.70
30.98
29.50
27.66
27.77
25.08
22.38
25.15
22.75
27.94
25.08
27.10
62
1.303
FCF / Net incomex
0.247
0.252
0.264
0.283
0.266
0.278
0.312
0.331
0.305
0.329
1.113
0.312
0.281
68
6.49
ROIC%
12.03
13.91
16.83
19.25
16.81
19.03
16.04
15.91
15.23
12.51
3.17
15.91
15.97
30
28.56
Return on equity%
6.98
4.32
2.68
2.61
0.42
0.40
1.83
2.50
2.81
4.34
13.50
2.50
2.64
84
15.82
Return on assets%
25.48
22.63
21.29
21.96
20.77
18.96
18.02
19.67
20.57
19.55
18.76
19.55
20.67
91
27.74
EPS₹
41.76
37.86
34.32
37.06
33.66
36.99
40.49
36.51
31.90
30.87
28.62
(1.72%)
(4.21%)
—
12.04
EPS growth%
4.68
5.88
7.82
7.83
9.14
11.61
9.36
10.70
9.39
8.75
8.02
9.39
8.95
15
47.04
Bookvalue per sh₹
37.10
35.35
30.19
28.17
30.14
29.22
28.98
30.25
31.16
33.65
82.59
2.23%
(1.34%)
—
80.93
FCF per share₹
30.80
31.05
32.85
31.89
31.92
31.50
32.40
35.33
35.60
39.36
22.33
4.27%
3.68%
—
95.91
Dividend per sh₹
85.80
74.40
76.39
83.87
91.36
99.48
99.58
104.31
93.59
89.56
53.99
(0.40%)
0.53%
—
25.96
Div yield (avg)%
25.16
23.34
21.56
18.60
15.82
14.68
14.92
16.21
14.87
14.51
18.83
14.87
16.02
76
18.23
Payout ratio%
16.70
13.77
12.09
9.96
7.38
8.73
10.95
9.20
9.95
9.09
15.63
9.20
9.96
40
141.6
Shares (diluted)M
125.7
132.5
131.9
128.3
129.7
133.5
120.8
116.3
123.0
135.4
142.1
0.87%
0.34%
54
17.02
Buyback yield%
23.59
23.14
22.54
23.15
26.00
24.73
25.04
25.11
25.93
26.99
4.89
25.11
24.88
30
0.975
D/E ratiox
0.245
0.267
0.275
0.316
0.329
0.373
0.427
0.463
0.490
0.511
0.394
0.463
0.351
33
12.11
Enterprise value₹B
2.525
2.618
2.864
2.866
2.726
2.832
3.072
3.093
3.402
3.552
6.494
5.44%
4.63%
26
12.09
LT debt₹B
18.10
21.30
20.85
21.03
21.29
25.14
26.44
28.87
27.84
26.73
2.994
4.66%
4.72%
36
Revenue
₹14.48B
1.86%
1.00×
Cost of revenue
₹10.07B
1.95%
1.01×
Operating expenses
₹2.110B
1.54%
0.97×
Cash and investments
16.44%
Spread over hurdle
(10.54%)