3.640
Revenue₹B
3.762
3.807
3.811
3.770
3.742
3.737
3.669
3.741
3.783
3.848
3.829
0.56%
0.41%
33
18.19
Revenue growth%
12.71
10.75
10.83
12.74
13.13
12.20
10.39
10.79
7.81
7.12
27.61
10.39
10.81
95
24.49
Gross margin%
7.81
7.00
7.93
5.47
6.58
9.28
6.48
5.71
6.80
4.47
7.91
6.48
6.69
35
4.78
Operating margin%
7.99
8.53
9.49
10.86
10.70
12.49
14.98
13.39
16.22
13.51
6.28
13.51
11.67
67
14.97
Net margin%
19.66
17.67
19.07
18.20
18.82
21.80
20.82
23.66
24.29
24.77
23.58
23.66
20.24
23
11.46
P/E ratio (avg)x
47.00
49.29
51.28
51.47
57.37
60.98
70.57
77.48
78.30
83.11
14.17
77.48
59.17
28
33.54
EV/EBITx
32.03
34.33
32.81
33.97
32.61
30.66
26.93
28.88
27.75
29.94
7.879
28.88
31.34
88
29.68
FCF yield (avg)%
2.35
3.29
4.89
7.84
5.91
8.44
6.79
7.79
5.85
4.07
2.38
6.79
5.88
54
15.15
FCF margin%
3.72
4.97
3.43
3.44
1.19
3.86
6.26
8.22
10.45
11.03
19.18
8.22
4.41
72
0.369
FCF / Net incomex
2.385
2.652
2.891
3.019
3.218
3.694
4.325
4.910
5.758
5.870
1.192
4.910
3.456
84
22.66
ROIC%
12.50
12.85
12.42
12.09
14.75
14.12
12.41
9.59
7.02
9.33
13.99
9.59
12.41
6
21.05
Return on equity%
13.42
13.45
14.14
15.32
17.78
18.52
19.97
17.24
15.36
13.60
3.93
17.24
15.34
50
2.81
Return on assets%
8.64
9.21
8.96
8.36
10.19
9.91
12.26
12.05
13.58
14.78
11.16
12.26
10.05
38
28.32
EPS₹
19.09
18.27
20.36
21.67
20.85
22.70
24.59
25.32
23.03
22.57
29.27
1.60%
1.05%
—
4.06
EPS growth%
8.55
6.05
4.00
2.53
1.53
0.40
2.18
2.17
4.97
3.27
25.51
2.18
2.90
50
17.14
Bookvalue per sh₹
21.56
19.87
21.34
20.26
18.17
16.58
16.53
16.13
16.15
15.32
11.60
(3.36%)
(2.51%)
—
12.00
FCF per share₹
20.77
23.16
25.26
26.66
26.40
30.75
33.03
31.34
34.83
37.05
31.99
7.01%
6.21%
—
23.64
Dividend per sh₹
29.00
32.87
34.28
39.02
40.49
40.89
43.71
47.94
49.76
54.20
28.41
6.01%
7.93%
—
23.32
Div yield (avg)%
26.74
27.15
26.32
24.48
26.25
23.37
24.81
24.36
25.74
23.09
16.57
24.36
25.27
37
26.96
Payout ratio%
3.29
3.00
2.62
2.76
4.06
5.11
7.28
6.94
7.84
5.59
20.06
6.94
4.58
60
71.72
Shares (diluted)M
58.76
49.93
43.18
42.42
43.86
38.38
33.30
35.05
36.23
36.49
74.21
(3.61%)
(4.93%)
43
2.21
Buyback yield%
3.66
5.95
3.75
3.97
5.32
4.99
5.74
2.78
4.52
1.59
3.26
4.52
4.24
59
1.182
D/E ratiox
0.731
0.817
0.870
0.865
0.953
0.955
1.068
0.968
1.056
1.037
0.903
1.037
0.954
75
3.208
Enterprise value₹B
5.829
6.600
7.043
7.720
7.348
7.177
8.041
8.993
9.815
10.39
3.816
7.17%
7.14%
56
3.270
LT debt₹B
1.246
1.240
1.278
1.238
1.190
1.097
1.207
1.147
1.238
1.351
2.734
2.56%
2.00%
39
Revenue
₹3.848B
0.41%
1.00×
Cost of revenue
₹2.523B
0.37%
1.00×
Operating expenses
₹422.8M
1.12%
1.07×
Cash and investments
19.47%
Property and equipment
13.85%
Spread over hurdle
54.59%