57.48
Revenue₹B
58.33
57.81
57.32
58.34
60.45
59.94
61.04
60.52
61.37
61.72
58.86
0.42%
0.63%
86
2.06
Revenue growth%
1.21
3.42
4.55
2.98
4.06
3.77
5.32
8.18
6.15
3.55
25.90
5.32
3.92
58
24.68
Gross margin%
9.84
8.21
9.36
9.49
11.38
9.58
11.08
9.35
12.18
9.96
24.64
9.96
9.71
16
26.65
Operating margin%
39.08
40.57
41.70
39.96
40.95
39.70
38.61
36.53
34.01
34.56
16.54
36.53
39.39
5
29.51
Net margin%
14.21
14.17
12.37
10.86
8.25
5.47
4.32
1.73
2.68
4.43
25.82
4.32
6.86
41
28.68
P/E ratio (avg)x
28.05
32.42
30.98
30.63
34.10
34.86
36.44
35.45
38.44
39.10
9.196
36.44
34.48
75
6.174
EV/EBITx
39.58
40.20
42.36
46.25
46.16
45.73
46.81
45.23
42.37
40.95
11.94
45.23
43.80
59
22.81
FCF yield (avg)%
5.16
2.62
2.72
4.12
2.38
1.17
0.77
3.74
3.19
1.83
2.36
1.83
2.67
73
18.65
FCF margin%
24.57
22.67
20.48
18.32
18.35
17.12
19.92
19.51
19.75
20.31
23.93
19.75
19.83
82
0.631
FCF / Net incomex
0.395
0.396
0.407
0.362
0.358
0.345
0.371
0.356
0.391
0.374
0.709
0.371
0.373
21
12.18
ROIC%
19.49
16.94
16.38
18.97
17.57
18.45
21.28
22.66
21.07
21.38
27.87
21.28
19.23
89
13.14
Return on equity%
10.81
10.29
12.57
11.24
11.36
12.77
14.62
12.02
9.46
11.40
13.46
12.02
11.38
81
8.10
Return on assets%
31.96
33.07
33.81
32.54
31.84
30.89
27.99
25.49
26.97
25.46
22.21
26.97
31.37
13
9.74
EPS₹
21.80
21.93
20.37
21.58
22.74
22.08
23.98
25.07
21.98
19.07
10.30
(3.45%)
(1.11%)
—
29.38
EPS growth%
1.67
0.40
2.14
3.67
6.51
7.17
7.21
5.54
6.78
4.81
28.65
6.78
5.17
81
30.46
Bookvalue per sh₹
14.86
13.86
12.65
13.36
14.22
12.94
12.64
13.19
14.00
14.77
17.96
0.76%
0.46%
—
26.10
FCF per share₹
14.06
15.01
15.40
15.27
15.99
15.81
15.10
15.18
13.66
12.14
17.10
(5.36%)
(1.12%)
—
18.14
Dividend per sh₹
17.80
18.04
17.83
18.66
19.68
18.85
20.58
18.76
19.42
20.77
26.40
1.09%
0.86%
—
16.05
Div yield (avg)%
23.84
24.36
23.76
24.51
26.52
24.66
25.37
23.21
25.35
26.07
26.69
25.35
24.58
22
26.04
Payout ratio%
24.01
21.59
18.69
16.97
18.42
19.84
20.18
21.36
24.23
25.85
4.59
21.36
20.77
9
1.996
Shares (diluted)B
1.840
1.659
1.611
1.644
1.582
1.605
1.483
1.491
1.611
1.436
1.968
(1.92%)
(3.24%)
29
18.68
Buyback yield%
30.81
30.23
29.64
28.39
28.64
29.85
30.59
30.19
32.31
30.64
2.44
30.59
30.21
89
1.187
D/E ratiox
2.425
2.776
3.069
2.995
3.286
3.456
3.997
4.057
4.616
4.716
1.254
4.057
3.371
37
22.61
Enterprise value₹B
19.96
20.81
19.32
19.27
16.49
15.27
16.48
15.88
13.93
13.55
28.87
(3.85%)
(3.68%)
41
14.22
LT debt₹B
14.34
13.56
13.32
14.55
14.33
13.96
14.94
15.92
17.05
17.56
63.04
4.14%
1.92%
78
Revenue
₹61.72B
0.63%
1.00×
Cost of revenue
₹38.13B
0.62%
1.00×
Operating expenses
₹13.41B
1.07%
1.04×
Goodwill & intangibles
15.84%
Spread over hurdle
60.67%