Hazoor Multi Projects

₹14.06As of Sun 8 Nov 2026, 12:00 UTC

NSE:HAZOOR—

Country India

PE (Fwd) 4.204

TSR 10Y CAGR —

Div yield —

ROE —

Land Subdividers and Developers, Except Cemeteries

Beta (5Y) 1.13

PE TTM 8.065

TSR TTM —

Mkt cap ₹3.962B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹16

12.53%

307.82%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

5.796

Revenue₹B

—

—

—

—

—

1.125

7.758

5.446

6.377

5.796

8.171

50.64%

50.64%

73

(9.11)

Revenue growth%

—

—

—

—

—

—

589.34

(29.81)

17.10

(9.11)

40.98

3.99

—

23

58.02

Gross margin%

—

—

—

—

—

4.60

8.61

18.42

22.60

58.02

58.14

18.42

18.42

87

17.51

Operating margin%

—

—

—

—

—

3.56

8.06

15.89

10.81

17.51

17.65

10.81

10.81

53

7.37

Net margin%

—

—

—

—

—

2.21

5.88

11.71

6.27

7.37

7.48

6.27

6.27

30

8.065

P/E ratio (avg)x

—

—

—

—

—

—

—

—

—

—

5.633

—

—

38

3.393

EV/EBITx

—

—

—

—

—

—

—

—

—

—

2.388

—

—

64

—

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

52

—

FCF margin%

—

—

—

—

—

—

—

—

—

—

—

—

—

45

—

FCF / Net incomex

—

—

—

—

—

—

—

—

—

—

—

—

—

64

—

ROIC%

—

—

—

—

—

—

—

—

—

—

—

—

—

70

—

Return on equity%

—

—

—

—

—

—

—

—

—

—

—

—

—

69

—

Return on assets%

—

—

—

—

—

—

—

—

—

—

—

—

—

76

1.74

EPS₹

—

—

—

—

—

0.24

4.46

5.23

1.73

1.74

2.50

63.39%

63.39%

—

0.49

EPS growth%

—

—

—

—

—

—

1724.20

17.27

(66.84)

0.49

43.17

8.88

—

10

—

Bookvalue per sh₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

FCF per share₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Dividend per sh₹

—

—

—

—

—

—

—

0.30

0.40

—

—

33.33%

33.33%

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Payout ratio%

—

—

—

—

—

—

—

5.74

23.12

—

—

—

—

—

244.9

Shares (diluted)M

—

—

—

—

—

101.5

102.2

121.9

230.4

244.9

◌244.9

24.63%

24.63%

27

(6.27)

Buyback yield%

—

—

—

—

—

—

(0.65)

(19.30)

(89.08)

(6.27)

◌—

(12.79)

—

27

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

17

3.443

Enterprise value₹B

—

—

—

—

—

—

—

—

—

—

3.443

—

—

53

—

LT debt₹M

—

—

—

—

—

—

—

—

—

—

—

—

—

60

Peers (US$43.36M)

Cap (US$)

PE

Axentra Corp Limited

60.79M

319.1x

Emrock Corporation…

39.22M

327.4x

RDB Real Estate…

36.64M

—

Iskandar Waterfront…

44.28M

—

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

2.289

8.072

8.072

Own earn%

—

—

—

Sh yield%

(6.27)

(12.79)

(12.79)

Owners

Insiders/Inst%

10.38

20.52

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

2/4

EPS growth years

3/4

Dividend streakyrs

0

Op margin range%

4–18

$1 testx

—

Incr. ROIC%

—

Hazoor Multi Projects Limited engages in infrastructure and real estate development activities in India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹5.796B

50.64%

1.00×

Cost of revenue

₹2.433B

22.70%

0.44×

Operating expenses

₹2.348B

276.41%

38.98×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-