1.781
Revenue₹B
2.722
2.872
2.961
3.050
3.130
3.187
3.321
3.368
3.509
3.558
1.969
2.60%
3.09%
26
22.85
Revenue growth%
32.65
34.99
32.58
30.85
31.15
32.64
31.35
31.47
29.46
30.20
16.48
31.35
31.41
17
4.00
Gross margin%
0.40
1.51
1.55
3.02
1.09
0.40
0.40
2.44
4.11
6.55
12.28
2.44
1.53
11
7.61
Operating margin%
28.37
30.73
29.09
30.38
32.60
33.08
35.03
32.05
31.08
33.02
21.56
33.02
31.57
38
10.52
Net margin%
29.05
27.24
28.25
29.18
30.58
31.29
33.12
36.03
34.58
35.61
20.88
34.58
30.93
67
37.14
P/E ratio (avg)x
37.51
35.89
39.77
42.29
37.78
41.34
37.85
34.91
37.22
41.79
8.307
37.85
37.82
73
36.48
EV/EBITx
11.63
11.64
9.938
8.925
8.246
7.596
6.733
6.677
6.110
5.446
25.82
6.677
7.921
77
29.88
FCF yield (avg)%
26.08
26.20
28.44
27.26
30.05
27.37
25.63
27.35
25.93
27.29
6.48
27.29
27.28
34
5.30
FCF margin%
9.91
10.93
9.17
11.54
8.67
6.91
7.28
7.40
5.31
2.77
14.87
6.91
8.03
5
1.270
FCF / Net incomex
0.336
0.328
0.309
0.340
0.373
0.369
0.372
0.350
0.392
0.390
0.450
0.372
0.359
28
12.12
ROIC%
16.08
15.63
17.70
17.95
17.88
17.18
15.80
14.13
14.71
15.09
14.97
15.09
15.94
82
7.72
Return on equity%
2.07
4.28
4.52
7.13
5.63
3.74
4.77
7.13
6.25
7.36
11.21
6.25
5.20
40
10.31
Return on assets%
6.97
9.29
9.45
7.76
8.08
10.03
11.71
11.61
9.17
11.75
17.03
11.61
9.37
40
33.32
EPS₹
63.35
62.22
71.56
71.31
76.76
77.41
76.21
81.29
78.92
85.45
37.06
2.17%
2.48%
—
27.63
EPS growth%
32.63
30.49
31.53
30.74
28.53
25.63
27.86
28.01
27.39
28.92
10.55
27.86
28.72
41
28.36
Bookvalue per sh₹
39.17
37.61
38.81
40.72
42.11
44.36
43.79
46.68
50.45
48.08
59.46
2.69%
2.38%
—
45.79
FCF per share₹
69.75
62.41
55.59
54.87
56.49
54.48
56.80
53.96
57.33
62.68
17.37
2.10%
(1.14%)
—
50.96
Dividend per sh₹
56.60
60.53
67.96
75.15
83.34
87.56
87.99
95.67
111.00
108.96
43.73
5.51%
7.27%
—
28.97
Div yield (avg)%
18.36
20.13
20.70
22.32
22.74
22.93
21.03
18.48
16.33
14.07
27.37
18.48
20.42
85
18.11
Payout ratio%
38.30
39.17
39.04
40.70
40.28
40.19
41.99
44.75
45.18
43.26
16.16
43.26
40.49
47
19.57
Shares (diluted)M
23.62
22.82
21.79
21.39
21.34
22.05
23.26
26.20
29.49
30.84
19.41
7.64%
2.92%
49
17.33
Buyback yield%
3.27
4.62
7.54
8.28
8.35
8.40
10.66
10.58
9.90
12.69
22.34
10.58
8.37
12
0.670
D/E ratiox
0.960
0.935
0.954
0.833
0.846
0.777
0.673
0.728
0.708
0.676
0.488
0.708
0.805
68
1.402
Enterprise value₹B
0.929
0.830
0.774
0.722
0.689
0.590
0.557
0.526
0.475
0.408
2.091
(9.94%)
(8.44%)
63
1.495
LT debt₹B
2.868
2.680
2.562
2.386
2.341
2.341
2.131
2.169
2.170
2.187
1.101
(1.35%)
(1.67%)
62
Revenue
₹3.558B
3.09%
1.00×
Cost of revenue
₹1.966B
3.17%
1.01×
Operating expenses
₹873.4M
2.85%
0.98×
Goodwill & intangibles
16.68%
Spread over hurdle
(6.82%)