0.356
Revenue₹B
0.786
0.814
0.840
0.886
0.896
0.905
0.924
0.948
0.996
1.005
0.393
2.32%
2.95%
32
20.74
Revenue growth%
30.24
28.51
26.86
28.72
28.26
29.79
32.77
30.81
29.07
28.79
22.99
29.79
28.93
34
14.48
Gross margin%
9.30
9.26
10.65
10.34
12.48
12.86
13.90
11.83
13.70
15.66
25.91
13.70
12.16
80
29.20
Operating margin%
15.99
14.98
14.68
15.43
12.64
10.72
12.90
11.77
9.65
9.38
21.25
10.72
12.77
69
6.99
Net margin%
29.86
29.43
28.13
30.89
28.95
27.44
25.41
27.50
30.05
28.82
11.80
27.50
28.88
44
13.77
P/E ratio (avg)x
30.65
36.84
42.24
47.12
54.42
60.44
70.80
80.00
89.34
104.4
6.763
80.00
57.43
45
10.02
EV/EBITx
33.75
32.27
29.20
29.23
26.32
24.65
23.44
25.78
23.11
25.17
16.05
24.65
26.05
59
14.47
FCF yield (avg)%
31.41
30.49
32.31
29.86
27.01
28.87
25.91
28.86
27.02
29.79
2.11
28.86
29.33
85
21.50
FCF margin%
9.65
7.68
10.39
8.49
9.23
8.77
11.56
10.07
12.76
11.23
9.42
11.23
9.86
6
0.549
FCF / Net incomex
0.581
0.630
0.706
0.733
0.745
0.696
0.736
0.748
0.846
0.978
0.941
0.748
0.734
17
25.77
ROIC%
27.20
25.46
25.81
28.52
26.97
24.15
22.20
23.69
22.14
24.82
17.89
23.69
25.14
60
12.83
Return on equity%
12.34
10.76
8.56
9.17
8.07
9.90
7.29
7.63
8.12
10.67
28.43
8.12
8.86
65
8.79
Return on assets%
28.23
25.88
24.91
24.55
23.24
23.89
23.12
22.68
24.91
22.34
17.12
23.12
24.22
87
6.55
EPS₹
3.29
3.24
3.76
3.87
4.16
3.94
3.82
3.97
3.91
3.81
6.79
(1.75%)
2.93%
—
19.56
EPS growth%
2.78
1.66
1.17
0.84
1.02
0.40
0.40
0.40
2.71
0.91
28.83
0.40
0.97
86
2.90
Bookvalue per sh₹
5.04
5.79
5.42
5.45
5.08
4.77
5.09
5.35
5.89
5.49
2.08
1.55%
1.64%
—
1.94
FCF per share₹
5.34
5.51
6.12
5.43
5.36
5.89
5.93
6.29
5.59
5.63
6.36
0.99%
1.11%
—
3.54
Dividend per sh₹
6.54
6.07
6.11
6.42
6.62
6.12
5.96
6.26
6.09
6.04
4.66
(1.83%)
0.48%
—
14.32
Div yield (avg)%
22.94
24.38
22.46
25.06
27.56
29.41
30.56
29.49
31.20
32.61
3.11
30.56
28.48
77
21.89
Payout ratio%
14.57
13.25
13.12
11.58
13.26
12.06
11.88
12.85
12.99
11.98
6.76
12.06
12.92
8
110.1
Shares (diluted)M
102.4
101.1
92.85
85.88
86.97
86.08
78.11
85.34
77.46
69.91
114.9
(4.27%)
(4.39%)
36
27.37
Buyback yield%
21.01
23.62
23.84
20.95
19.67
21.43
20.16
20.84
22.51
19.83
19.15
20.84
20.98
22
1.225
D/E ratiox
0.418
0.445
0.456
0.481
0.494
0.464
0.411
0.413
0.429
0.455
0.404
0.429
0.450
40
0.101
Enterprise value₹B
0.654
0.698
0.693
0.757
0.847
0.876
0.943
1.038
1.150
1.140
0.736
6.12%
6.47%
87
0.388
LT debt₹B
1.175
1.331
1.340
1.546
1.694
1.838
2.021
2.088
2.449
2.332
1.004
6.60%
8.38%
17
Revenue
₹1.005B
2.95%
1.00×
Cost of revenue
₹530.7M
2.94%
1.00×
Operating expenses
₹166.7M
2.99%
1.00×
Property and equipment
17.75%
Cash and investments
16.28%