178.7
Revenue₹M
243.4
243.4
241.9
240.4
238.6
242.6
249.1
247.3
250.7
251.4
188.9
1.06%
0.18%
48
24.19
Revenue growth%
30.40
32.48
34.01
36.07
35.50
37.78
40.60
37.98
35.95
37.53
24.19
37.78
36.01
42
25.95
Gross margin%
25.24
22.91
21.61
20.12
19.61
18.14
16.19
15.89
15.29
12.63
18.17
15.89
18.87
18
24.81
Operating margin%
28.05
27.79
28.56
31.38
29.06
27.35
25.28
24.66
24.93
27.26
19.64
25.28
27.57
50
11.43
Net margin%
6.75
6.68
9.65
11.00
11.94
11.62
11.68
9.03
11.27
13.07
10.00
11.62
11.13
6
31.40
P/E ratio (avg)x
8.849
9.519
10.22
10.01
9.939
10.46
11.55
10.66
9.893
9.599
26.92
10.46
9.975
26
7.698
EV/EBITx
24.80
26.99
26.65
26.34
25.17
24.56
28.22
29.92
29.89
33.22
33.49
29.89
26.82
5
16.95
FCF yield (avg)%
11.35
10.55
12.84
12.69
9.71
8.43
9.06
10.31
8.40
8.32
8.60
8.43
10.01
93
28.51
FCF margin%
16.17
16.05
13.83
15.03
16.91
16.71
18.72
15.78
14.82
12.00
8.54
15.78
15.91
89
0.246
FCF / Net incomex
0.910
0.943
0.963
1.030
1.153
1.191
1.194
1.136
1.212
1.279
0.115
1.194
1.145
52
17.65
ROIC%
4.97
5.96
7.00
5.93
5.05
4.10
1.15
0.40
0.40
0.40
26.73
0.40
4.54
31
7.24
Return on equity%
17.27
17.97
15.39
16.38
15.57
16.54
16.39
15.10
12.43
10.63
6.13
15.10
15.98
34
9.51
Return on assets%
13.73
11.39
11.10
12.14
11.40
12.39
12.37
15.33
14.70
13.85
23.85
13.85
12.38
14
3.23
EPS₹
3.14
3.21
3.47
3.27
3.03
2.92
2.75
2.97
3.19
3.49
3.52
2.84%
1.83%
—
2.20
EPS growth%
14.06
12.17
11.76
14.57
15.24
14.96
16.91
16.62
15.44
12.51
24.23
15.44
14.77
25
1.57
Bookvalue per sh₹
2.06
1.76
1.85
2.00
1.98
1.69
1.70
1.82
1.91
1.90
2.03
(0.87%)
(1.23%)
—
1.13
FCF per share₹
1.15
1.06
1.01
0.97
0.89
0.95
0.99
0.90
0.85
0.81
6.72
(1.79%)
(3.94%)
—
5.18
Dividend per sh₹
5.19
4.86
4.90
5.41
5.32
5.00
5.48
5.17
5.43
5.61
6.89
1.06%
1.62%
—
14.84
Div yield (avg)%
36.13
36.49
38.54
38.68
37.82
35.52
34.97
33.14
30.65
29.31
15.61
33.14
35.82
44
2.95
Payout ratio%
12.07
9.94
9.22
7.77
8.21
7.47
6.40
3.43
0.59
0.40
8.76
3.43
7.62
31
23.26
Shares (diluted)M
17.41
15.13
13.75
13.35
11.32
11.28
9.823
8.579
8.115
8.412
23.93
(5.77%)
(8.54%)
21
14.13
Buyback yield%
20.38
22.75
22.69
19.87
21.17
21.12
23.51
21.96
19.31
19.96
29.19
21.12
21.14
67
1.270
D/E ratiox
1.361
1.433
1.484
1.757
1.782
2.106
2.334
2.512
2.937
3.100
1.624
2.512
1.944
74
80.77
Enterprise value₹M
69.13
65.12
70.80
77.18
69.77
73.77
82.77
91.63
88.34
91.56
115.8
5.59%
2.77%
18
95.12
LT debt₹M
56.50
63.22
61.05
65.98
74.54
74.06
72.76
71.76
73.75
86.22
300.7
2.95%
6.05%
86
Revenue
₹251.4M
0.18%
1.00×
Cost of revenue
₹171.3M
0.24%
1.01×
Operating expenses
₹46.45M
(0.40%)
0.94×
Goodwill & intangibles
14.97%
Cash and investments
14.12%