33.16
Revenue₹M
566.4
560.8
580.6
583.3
581.4
586.4
580.7
600.0
618.8
640.8
34.55
1.96%
1.27%
76
30.00
Revenue growth%
28.11
30.01
30.89
30.36
31.14
32.35
30.26
32.56
32.67
34.30
25.58
32.56
31.02
17
5.55
Gross margin%
35.58
33.69
36.24
34.76
34.89
32.65
34.29
33.18
33.63
32.97
29.25
33.18
33.99
91
3.42
Operating margin%
31.55
32.49
30.04
28.11
27.74
30.54
29.62
28.17
25.90
23.11
6.25
28.17
28.90
45
6.41
Net margin%
31.65
30.21
32.68
34.58
34.45
34.89
36.96
37.37
34.84
33.89
8.65
34.89
34.51
47
28.19
P/E ratio (avg)x
17.42
19.22
16.70
17.65
19.00
16.89
18.65
20.03
18.53
17.53
25.55
18.53
18.09
46
27.27
EV/EBITx
10.99
10.75
11.58
12.02
13.25
14.02
14.82
16.41
16.57
15.89
15.40
15.89
13.63
79
21.54
FCF yield (avg)%
22.03
24.94
25.04
24.24
24.40
23.59
20.68
18.89
19.52
17.45
6.65
19.52
22.81
16
19.24
FCF margin%
19.18
18.11
17.83
16.74
13.84
13.82
10.95
13.10
13.14
15.29
6.56
13.14
14.57
72
1.792
FCF / Net incomex
0.734
0.724
0.829
0.905
0.906
0.913
0.905
0.885
0.864
0.954
0.506
0.905
0.895
8
20.82
ROIC%
10.34
8.71
6.97
9.37
8.90
7.80
6.88
9.21
8.35
9.05
12.89
8.35
8.81
43
28.18
Return on equity%
0.40
2.27
0.40
0.40
0.40
0.47
2.19
3.62
4.31
3.85
4.03
3.62
1.33
70
14.04
Return on assets%
12.66
11.54
8.93
7.98
10.83
10.42
8.07
8.31
8.57
9.87
22.81
8.57
9.40
6
11.71
EPS₹
9.09
8.99
9.02
8.90
10.10
11.44
11.34
12.84
13.58
13.61
11.96
6.13%
5.14%
—
26.32
EPS growth%
18.40
18.90
21.76
21.64
19.29
18.42
18.44
21.25
23.79
21.78
27.55
21.25
20.27
24
5.94
Bookvalue per sh₹
11.15
12.56
13.30
14.40
16.19
16.18
15.75
18.01
18.39
17.95
13.43
2.09%
4.61%
—
12.69
FCF per share₹
7.81
8.41
8.22
8.38
8.01
8.93
10.40
11.07
11.03
10.57
4.07
5.70%
2.79%
—
8.60
Dividend per sh₹
13.77
12.99
14.60
16.28
18.00
20.42
21.46
25.21
27.27
29.23
10.71
10.18%
8.18%
—
14.21
Div yield (avg)%
25.55
28.52
27.70
25.48
27.59
28.04
30.90
32.20
32.74
30.28
22.75
30.90
28.28
26
6.65
Payout ratio%
8.77
8.66
7.53
5.13
5.43
5.41
3.14
4.61
2.80
1.41
25.83
3.14
5.27
90
10.36
Shares (diluted)M
14.25
16.24
18.43
21.14
23.29
23.11
26.53
30.26
35.15
36.01
10.51
9.11%
11.22%
84
12.02
Buyback yield%
27.83
26.88
29.10
29.56
32.44
33.23
34.47
34.87
32.59
32.29
13.30
33.23
32.37
42
1.636
D/E ratiox
1.250
1.131
1.189
1.090
1.104
1.124
1.150
0.987
0.928
0.825
0.554
0.987
1.114
9
399.7
Enterprise value₹M
206.1
199.8
190.2
199.2
207.3
213.5
207.9
206.9
188.3
189.2
224.1
(1.81%)
(1.55%)
25
68.24
LT debt₹M
253.5
265.6
291.3
280.4
307.1
285.5
264.2
291.0
299.2
308.3
275.4
0.08%
1.07%
17
Revenue
₹640.8M
1.27%
1.00×
Cost of revenue
₹406.4M
1.53%
1.03×
Operating expenses
₹95.51M
0.33%
0.91×
Cash and investments
17.75%