0.791
Revenue₹B
7.764
8.014
8.434
8.800
9.031
9.490
9.677
10.04
10.20
10.46
0.815
2.98%
3.22%
74
29.28
Revenue growth%
14.32
14.86
14.32
16.31
19.03
18.67
21.54
19.04
21.82
21.47
10.35
21.47
18.85
61
22.76
Gross margin%
30.61
29.34
27.46
27.36
27.59
25.09
25.43
26.97
28.96
30.69
23.46
26.97
27.53
29
5.70
Operating margin%
23.34
25.78
26.95
28.13
30.89
31.98
34.07
36.76
34.47
35.03
24.72
34.47
31.43
52
23.49
Net margin%
16.53
15.83
18.40
15.84
17.54
17.09
14.12
16.25
14.27
14.85
17.85
14.85
16.05
57
20.39
P/E ratio (avg)x
12.97
11.42
11.21
10.61
10.08
10.27
9.656
9.406
9.020
9.119
8.776
9.406
10.17
40
28.27
EV/EBITx
25.36
28.59
28.06
27.86
33.16
38.22
41.60
46.64
49.47
48.04
11.51
46.64
35.69
91
15.61
FCF yield (avg)%
29.08
31.78
30.19
27.45
28.89
28.45
27.25
24.69
26.82
26.08
10.64
26.82
27.95
17
21.42
FCF margin%
34.74
35.02
33.26
35.66
34.40
35.73
35.98
34.48
33.49
31.18
17.55
34.48
34.61
62
1.783
FCF / Net incomex
0.223
0.210
0.211
0.200
0.221
0.197
0.194
0.208
0.194
0.212
0.461
0.197
0.209
55
21.91
ROIC%
17.31
20.12
19.11
22.04
24.02
22.56
22.89
22.24
20.17
20.41
26.29
22.24
21.23
30
12.79
Return on equity%
8.75
10.91
8.83
8.66
5.96
5.62
4.02
5.71
7.47
6.72
13.30
5.71
7.10
43
18.04
Return on assets%
11.97
11.12
9.98
11.47
11.89
14.65
12.05
12.61
13.40
15.39
28.24
13.40
12.01
36
20.42
EPS₹
92.37
100.66
104.67
116.24
104.19
93.98
90.66
84.98
85.75
81.48
21.52
(4.80%)
(0.90%)
—
13.16
EPS growth%
15.94
16.80
16.84
18.91
20.59
20.10
18.38
19.69
17.35
19.21
3.06
19.21
18.64
85
38.33
Bookvalue per sh₹
33.91
34.98
41.89
42.65
47.87
53.79
56.97
60.72
69.29
83.17
70.28
11.68%
9.15%
—
67.64
FCF per share₹
63.22
61.94
55.38
60.13
59.43
64.82
59.01
59.17
60.02
64.46
94.21
1.64%
(0.89%)
—
30.43
Dividend per sh₹
93.57
97.84
107.47
113.40
120.34
136.76
130.52
149.41
158.10
168.04
15.60
6.91%
6.88%
—
5.11
Div yield (avg)%
18.93
19.43
18.89
16.24
14.57
12.99
15.63
12.84
14.48
13.99
17.10
13.99
15.10
14
14.21
Payout ratio%
30.35
30.56
29.93
29.10
29.85
31.88
30.20
32.33
29.47
31.51
27.37
31.51
30.27
60
72.87
Shares (diluted)M
62.39
66.55
69.84
65.60
68.56
66.08
75.15
81.13
91.64
84.64
73.97
4.31%
2.31%
50
8.75
Buyback yield%
26.67
24.19
21.25
22.49
23.51
20.99
20.86
18.70
17.74
20.60
26.20
20.60
21.12
8
0.277
D/E ratiox
0.935
0.923
0.848
0.928
1.015
1.066
1.153
1.145
1.130
1.042
0.425
1.130
1.029
66
11.27
Enterprise value₹B
5.526
5.025
4.908
5.213
5.090
5.637
6.113
5.879
6.412
5.812
5.431
2.69%
0.68%
40
6.997
LT debt₹B
10.53
10.11
10.13
9.994
11.03
11.30
10.97
12.13
12.45
13.46
13.74
4.06%
2.13%
14
Revenue
₹10.46B
3.22%
1.00×
Cost of revenue
₹7.322B
3.22%
1.00×
Operating expenses
₹2.116B
3.74%
1.05×
Property and equipment
16.39%