1.335
Revenue₹B
4.376
4.470
4.568
4.669
4.630
4.692
4.885
5.029
4.995
5.033
1.452
1.68%
1.41%
39
16.53
Revenue growth%
5.99
7.36
9.43
6.59
5.66
8.09
5.50
6.68
9.61
12.59
24.68
8.09
7.02
89
8.30
Gross margin%
24.27
21.43
19.33
21.16
19.83
19.85
22.58
24.08
24.71
24.45
13.91
24.08
22.00
21
12.00
Operating margin%
7.96
9.76
10.41
8.56
10.78
12.82
15.70
17.47
14.78
16.94
28.90
15.70
11.80
27
8.22
Net margin%
6.92
6.29
6.94
6.43
5.16
8.03
6.97
7.69
5.05
4.81
6.97
6.97
6.67
90
7.541
P/E ratio (avg)x
18.97
20.98
22.66
23.97
22.94
20.45
21.50
21.07
20.69
20.00
35.39
20.69
21.02
9
25.94
EV/EBITx
14.36
13.34
14.54
16.75
16.53
16.56
17.29
16.19
15.65
15.19
24.56
16.19
15.92
89
2.85
FCF yield (avg)%
11.42
10.60
12.29
13.57
12.95
11.82
14.52
13.58
11.83
13.39
12.00
13.39
12.62
34
23.31
FCF margin%
27.00
29.70
29.05
30.56
27.65
26.22
25.32
24.70
27.67
25.99
22.29
25.99
27.33
16
1.361
FCF / Net incomex
0.630
0.604
0.573
0.678
0.738
0.817
0.907
0.889
0.998
1.089
1.737
0.907
0.778
79
10.53
ROIC%
4.82
3.92
4.30
5.80
3.17
0.51
0.40
0.40
0.40
1.13
5.15
0.40
2.15
43
27.73
Return on equity%
19.88
18.37
15.63
14.10
11.84
14.34
12.43
10.93
12.66
10.99
10.71
12.43
13.38
66
29.80
Return on assets%
21.51
18.92
17.92
17.73
18.77
19.06
21.68
24.40
22.87
22.56
9.99
22.56
20.28
7
158.19
EPS₹
53.15
56.79
59.52
61.73
64.82
70.41
67.90
69.03
70.81
65.71
161.38
0.27%
3.01%
—
23.84
EPS growth%
15.63
14.34
13.45
11.33
11.56
13.15
13.81
14.05
16.59
14.14
27.66
14.05
13.93
76
215.39
Bookvalue per sh₹
67.39
75.31
81.31
81.26
89.27
87.71
97.09
115.72
114.47
111.17
150.63
4.49%
4.89%
—
159.01
FCF per share₹
288.17
293.52
303.78
349.23
372.95
382.45
379.84
392.62
386.62
415.96
120.29
2.21%
3.93%
—
189.08
Dividend per sh₹
56.90
56.09
58.06
62.64
68.14
65.40
70.41
73.42
68.23
74.01
224.90
1.67%
2.59%
—
7.35
Div yield (avg)%
22.24
23.64
22.86
20.08
19.55
17.07
19.08
21.66
23.13
20.21
3.13
20.21
20.94
42
17.71
Payout ratio%
8.48
10.26
9.84
9.65
11.43
11.70
10.93
9.03
11.57
13.20
4.55
11.57
10.59
17
30.02
Shares (diluted)M
26.04
25.60
24.84
26.26
25.40
25.88
26.02
23.65
23.46
23.65
30.03
(1.42%)
(1.29%)
48
24.11
Buyback yield%
20.03
21.79
19.06
19.56
16.77
16.14
18.06
15.67
16.97
15.53
15.33
16.14
17.52
16
0.290
D/E ratiox
0.861
0.871
0.809
0.786
0.787
0.742
0.820
0.851
0.841
0.832
1.601
0.832
0.826
11
6.049
Enterprise value₹B
6.297
5.719
5.679
5.704
5.755
5.171
4.507
4.860
4.575
4.552
5.624
(4.58%)
(2.28%)
62
4.636
LT debt₹B
3.135
2.749
2.415
2.602
2.472
2.607
2.657
2.880
3.132
2.806
5.323
2.56%
(0.46%)
79
Revenue
₹5.033B
1.41%
1.00×
Cost of revenue
₹2.518B
1.19%
0.98×
Operating expenses
₹1.247B
1.58%
1.02×
Property and equipment
22.13%
Goodwill & intangibles
15.43%
Spread over hurdle
(4.90%)