14.34
Revenue₹B
9.656
9.971
10.23
10.54
10.84
11.30
11.80
12.44
13.13
13.75
15.05
4.87%
3.85%
42
23.65
Revenue growth%
24.13
25.12
25.45
26.05
24.62
23.42
23.47
26.21
28.45
31.29
21.53
26.21
25.29
63
3.44
Gross margin%
12.48
14.25
14.04
11.96
14.14
16.44
16.79
18.43
17.72
19.77
28.69
17.72
15.34
73
18.78
Operating margin%
34.38
35.00
32.68
29.77
30.95
31.41
30.60
32.89
32.26
31.21
12.24
31.41
31.83
21
16.56
Net margin%
0.40
3.02
3.18
5.86
5.44
3.90
4.91
6.42
5.69
4.27
13.75
4.91
4.59
58
14.20
P/E ratio (avg)x
28.67
28.70
26.74
25.93
24.05
27.71
26.37
27.59
25.58
26.12
6.428
26.37
26.56
46
22.92
EV/EBITx
44.87
46.13
47.45
47.88
54.05
53.67
51.26
50.23
55.68
61.16
15.67
53.67
50.75
83
18.80
FCF yield (avg)%
13.74
15.93
16.21
16.38
18.65
16.33
14.82
15.10
14.93
13.45
24.92
14.93
15.51
78
29.77
FCF margin%
11.73
9.74
11.94
11.84
10.03
7.86
7.07
8.92
6.02
6.25
3.74
7.07
9.33
59
0.505
FCF / Net incomex
0.103
0.113
0.104
0.115
0.121
0.112
0.109
0.104
0.098
0.088
0.857
0.104
0.107
32
24.77
ROIC%
6.56
4.91
6.34
6.86
9.08
6.59
3.65
5.29
2.36
0.40
18.55
3.65
5.81
89
11.48
Return on equity%
5.28
7.21
8.97
8.90
7.27
4.65
2.98
4.26
1.34
0.50
11.80
2.98
4.96
51
23.20
Return on assets%
22.40
22.36
25.24
27.27
25.94
23.92
26.20
24.09
24.83
24.53
28.50
24.53
24.68
8
11.02
EPS₹
53.38
52.48
52.63
56.79
66.65
70.65
83.30
83.40
86.46
89.83
11.89
6.15%
5.36%
—
15.62
EPS growth%
6.27
5.98
7.22
8.93
9.14
9.21
10.17
9.36
6.44
8.70
14.37
9.21
8.82
39
42.28
Bookvalue per sh₹
23.75
24.93
26.28
30.72
34.93
34.32
38.16
37.03
41.87
44.61
42.62
5.01%
7.14%
—
11.55
FCF per share₹
66.50
67.29
71.78
71.28
79.15
90.29
97.17
105.86
111.40
117.85
35.58
8.29%
6.59%
—
32.03
Dividend per sh₹
43.24
43.59
40.47
39.78
35.39
32.78
33.68
35.48
35.80
37.77
39.32
1.31%
(1.85%)
—
7.58
Div yield (avg)%
5.97
7.33
4.97
5.83
6.62
7.95
5.46
2.64
4.74
7.62
17.24
5.46
5.90
11
25.95
Payout ratio%
0.63
3.41
6.04
8.13
7.14
8.35
10.97
13.88
11.53
13.30
20.14
11.53
8.24
74
92.44
Shares (diluted)M
79.42
88.58
93.76
101.0
108.1
102.7
98.99
109.1
119.5
122.7
89.18
2.57%
4.22%
16
14.20
Buyback yield%
21.54
23.77
25.86
27.06
29.19
30.31
28.13
28.45
25.81
23.52
3.66
28.13
26.46
39
0.822
D/E ratiox
1.616
1.494
1.428
1.547
1.691
1.504
1.366
1.522
1.641
1.806
0.491
1.522
1.535
75
3.683
Enterprise value₹B
0.695
0.688
0.703
0.673
0.698
0.726
0.750
0.745
0.671
0.651
15.02
(1.39%)
(0.27%)
6
4.267
LT debt₹B
10.27
9.371
8.634
8.920
9.408
10.08
11.18
9.948
10.67
11.42
13.44
3.96%
1.26%
61
Revenue
₹13.75B
3.85%
1.00×
Cost of revenue
₹9.625B
3.85%
1.00×
Operating expenses
₹2.254B
3.41%
0.96×
Goodwill & intangibles
15.06%
Spread over hurdle
15.13%