7.248
Revenue₹B
5.910
6.170
6.523
7.023
7.500
8.095
8.375
8.686
9.179
9.787
7.446
5.47%
5.68%
39
23.88
Revenue growth%
11.97
14.54
15.16
16.97
16.90
16.82
16.89
15.59
17.81
19.95
8.40
16.89
16.86
59
24.87
Gross margin%
13.40
14.92
16.07
16.81
16.92
19.23
21.26
21.66
20.87
22.64
15.55
21.26
18.08
23
13.68
Operating margin%
14.39
14.08
11.85
11.35
10.84
8.92
6.13
7.73
9.18
6.50
22.35
7.73
10.01
90
20.71
Net margin%
8.29
6.47
9.10
11.30
14.09
15.18
13.70
10.95
10.51
12.08
7.82
12.08
11.12
53
28.42
P/E ratio (avg)x
41.19
41.60
47.74
49.42
50.98
55.24
63.58
71.72
72.47
74.43
19.70
71.72
53.11
33
13.81
EV/EBITx
47.41
49.52
57.46
56.39
54.49
55.05
56.05
65.39
76.77
83.02
15.85
65.39
56.22
56
6.22
FCF yield (avg)%
1.72
4.62
4.55
2.80
0.40
0.40
1.01
2.12
4.81
5.04
12.01
2.12
2.46
50
18.31
FCF margin%
29.70
28.63
26.22
25.61
26.11
24.09
21.55
20.87
22.86
22.31
16.29
22.31
24.85
30
0.845
FCF / Net incomex
0.652
0.590
0.566
0.511
0.545
0.584
0.618
0.605
0.587
0.576
0.195
0.587
0.585
76
23.47
ROIC%
17.68
15.35
16.79
18.80
20.53
22.53
24.56
23.19
25.10
22.54
20.42
23.19
21.53
70
11.20
Return on equity%
10.94
8.63
6.97
6.69
9.24
9.50
11.51
14.10
13.00
11.37
22.96
11.51
10.22
12
5.31
Return on assets%
19.67
18.11
18.64
16.59
17.10
17.20
19.01
18.45
18.65
15.70
6.93
18.45
18.28
22
20.96
EPS₹
6.65
6.94
6.46
5.90
5.27
4.95
4.50
4.43
4.38
4.11
23.30
(4.87%)
(5.16%)
—
15.12
EPS growth%
27.05
24.05
21.34
21.63
18.87
18.18
18.38
16.56
17.81
18.16
14.98
18.16
18.63
90
27.03
Bookvalue per sh₹
32.80
34.07
37.47
36.16
33.92
32.13
36.01
34.45
33.21
33.45
12.79
(0.28%)
1.34%
—
6.30
FCF per share₹
26.77
28.62
33.17
34.25
38.09
40.81
43.87
51.71
51.84
49.93
26.49
5.56%
6.91%
—
27.66
Dividend per sh₹
9.14
7.95
8.50
8.88
8.62
9.16
9.83
8.68
8.05
7.90
9.95
(1.74%)
(1.84%)
—
20.68
Div yield (avg)%
4.30
4.63
1.77
1.68
0.40
0.40
0.40
1.05
1.56
0.40
13.02
0.40
1.31
65
19.32
Payout ratio%
20.42
23.26
20.69
21.49
24.22
22.72
24.33
26.02
27.19
28.07
20.51
26.02
23.74
8
156.8
Shares (diluted)M
178.0
189.7
194.5
206.8
201.5
180.0
155.7
143.6
143.3
144.2
161.4
(6.47%)
(1.35%)
40
20.42
Buyback yield%
7.94
6.49
8.58
7.14
8.95
6.44
4.64
4.62
3.13
4.38
19.66
4.62
6.46
74
1.329
D/E ratiox
0.997
0.977
0.996
1.046
0.929
0.886
0.791
0.762
0.771
0.815
0.635
0.791
0.908
6
3.280
Enterprise value₹B
2.040
2.092
2.134
2.260
2.086
2.295
2.179
2.073
2.055
1.992
4.997
(0.92%)
(1.08%)
34
3.192
LT debt₹B
1.817
1.741
1.697
1.613
1.593
1.507
1.516
1.648
1.896
2.001
4.526
4.66%
2.13%
84
Revenue
₹9.787B
5.68%
1.00×
Cost of revenue
₹6.851B
5.68%
1.00×
Operating expenses
₹1.921B
5.48%
0.98×
Property and equipment
14.98%
Spread over hurdle
(7.48%)