132.9
Revenue₹B
426.2
421.7
422.7
418.0
422.3
419.0
421.2
426.3
422.0
427.9
139.2
0.26%
0.18%
21
29.59
Revenue growth%
12.53
11.41
12.08
9.75
8.79
7.25
8.94
10.17
11.43
11.01
23.85
10.17
10.59
28
9.71
Gross margin%
25.97
24.83
23.81
25.30
22.43
20.99
19.20
21.87
19.55
22.55
16.47
20.99
22.49
60
7.67
Operating margin%
17.87
20.74
23.32
24.84
24.03
26.36
28.10
28.79
27.69
27.75
6.71
27.75
25.60
66
11.09
Net margin%
28.59
28.84
27.86
25.50
26.15
28.21
30.78
33.03
33.66
33.10
12.05
33.03
28.72
36
26.98
P/E ratio (avg)x
22.13
20.81
19.29
16.69
17.58
18.09
15.55
15.86
16.17
17.26
36.59
16.17
17.42
80
25.80
EV/EBITx
50.85
55.48
54.92
60.17
69.74
76.46
80.83
87.38
100.4
116.7
6.961
87.38
73.10
19
3.63
FCF yield (avg)%
17.23
19.36
22.09
23.79
23.07
20.76
19.20
16.72
15.84
12.93
10.74
16.72
19.28
12
14.29
FCF margin%
1.04
2.35
4.66
6.22
7.37
7.80
7.23
9.97
10.88
11.96
20.72
9.97
7.30
45
1.791
FCF / Net incomex
0.502
0.483
0.502
0.463
0.417
0.453
0.487
0.550
0.506
0.546
1.375
0.506
0.494
51
26.58
ROIC%
24.09
23.89
23.39
25.42
25.99
24.39
21.87
21.08
20.71
17.76
3.74
21.08
23.64
66
24.83
Return on equity%
15.08
13.33
13.26
15.43
17.79
17.08
14.64
15.58
17.91
17.46
4.38
17.08
15.51
16
20.83
Return on assets%
9.49
8.17
10.15
8.24
5.32
5.38
8.36
8.71
7.02
8.70
25.43
8.36
8.30
34
25.79
EPS₹
31.93
32.35
35.68
41.81
41.94
49.17
56.59
55.05
61.86
74.27
26.95
12.11%
10.76%
—
14.41
EPS growth%
14.85
11.85
9.86
12.49
11.78
9.17
11.29
12.64
11.49
10.80
4.38
11.29
11.63
66
34.43
Bookvalue per sh₹
19.21
18.83
19.80
19.52
22.80
22.01
21.69
21.29
20.33
21.41
27.83
(1.25%)
2.57%
—
18.00
FCF per share₹
24.09
23.64
23.84
25.50
26.02
26.72
26.53
27.10
30.26
32.70
11.61
4.68%
3.94%
—
13.22
Dividend per sh₹
26.25
26.19
24.64
24.31
27.47
25.88
26.42
29.30
26.62
24.35
29.44
(2.38%)
(0.69%)
—
19.90
Div yield (avg)%
12.22
14.95
12.59
10.55
9.34
9.24
7.80
5.19
7.52
9.25
12.65
7.80
9.30
31
28.66
Payout ratio%
8.55
11.37
9.09
10.62
12.57
10.16
8.03
10.90
9.64
7.99
7.64
9.64
9.90
54
6.764
Shares (diluted)B
8.294
9.262
8.788
9.575
9.990
10.76
11.67
12.72
11.47
11.37
6.746
2.62%
4.00%
45
9.54
Buyback yield%
19.93
17.35
18.44
17.75
17.32
15.44
17.06
17.31
14.66
13.44
5.64
15.44
17.32
94
1.356
D/E ratiox
2.085
1.951
2.097
2.341
2.375
2.233
2.555
2.636
2.578
2.852
0.507
2.578
2.358
88
270.7
Enterprise value₹B
145.9
158.3
166.0
188.7
217.1
217.6
200.4
205.0
226.7
233.4
163.9
1.46%
5.70%
15
16.79
LT debt₹B
69.59
69.33
69.78
69.34
80.56
76.96
86.59
93.80
96.83
111.1
171.0
6.64%
5.19%
17
Revenue
₹427.9B
0.18%
1.00×
Cost of revenue
₹198.4B
0.20%
1.00×
Operating expenses
₹106.6B
0.42%
1.02×
Cash and investments
16.48%
Goodwill & intangibles
16.41%