10.47
Revenue₹B
109.6
112.6
115.1
119.3
125.1
131.0
132.7
133.4
137.6
143.7
11.29
2.82%
3.19%
61
5.14
Revenue growth%
25.85
25.27
26.59
27.59
28.14
27.46
29.11
30.62
30.08
32.43
5.20
30.08
27.86
58
8.23
Gross margin%
12.97
15.51
13.20
13.62
13.41
16.39
16.61
15.04
14.01
16.77
27.51
16.39
14.52
15
12.31
Operating margin%
26.12
24.40
23.58
23.17
22.86
22.69
19.89
21.61
21.32
19.75
11.29
21.32
22.77
11
25.40
Net margin%
15.50
16.78
14.61
13.23
16.10
17.71
17.96
19.47
21.96
24.83
14.10
19.47
17.24
52
8.128
P/E ratio (avg)x
26.65
23.61
21.35
21.65
22.17
22.46
21.61
19.64
19.59
20.70
22.19
20.70
21.63
49
37.65
EV/EBITx
24.06
23.08
21.44
21.02
18.49
19.00
16.94
14.41
13.71
13.22
35.80
14.41
18.74
66
19.76
FCF yield (avg)%
13.17
15.46
13.40
10.64
10.04
7.34
9.06
8.43
6.05
8.41
28.49
8.41
9.55
66
24.77
FCF margin%
30.72
30.30
27.36
24.78
26.78
29.02
31.90
32.45
31.35
32.80
26.07
31.90
30.51
25
1.434
FCF / Net incomex
1.229
1.270
1.275
1.495
1.476
1.670
1.823
1.748
2.037
2.181
0.525
1.823
1.583
27
24.80
ROIC%
17.20
14.82
12.07
9.70
9.21
6.21
5.16
3.11
3.68
5.58
18.44
5.16
7.71
70
26.92
Return on equity%
9.67
9.02
9.19
8.29
10.26
10.69
9.67
9.49
12.30
9.91
24.51
9.91
9.67
83
27.21
Return on assets%
30.60
33.52
33.90
33.61
31.88
29.03
27.31
24.68
23.80
21.82
21.17
24.68
29.82
8
63.36
EPS₹
99.64
103.83
119.83
114.54
123.76
114.46
121.20
123.89
126.88
129.37
66.77
0.89%
3.98%
—
3.13
EPS growth%
10.60
10.89
8.48
10.81
11.29
12.24
13.62
12.96
12.79
10.03
23.26
12.79
11.09
26
57.62
Bookvalue per sh₹
56.69
67.02
66.82
73.25
78.95
89.57
86.93
90.30
93.82
103.54
66.50
5.57%
6.11%
—
54.50
FCF per share₹
53.18
61.39
61.20
64.25
60.38
69.54
67.95
79.60
86.63
100.34
74.73
10.69%
5.93%
—
70.27
Dividend per sh₹
49.67
51.22
54.53
48.85
54.07
60.94
65.63
70.78
75.16
76.30
64.83
7.13%
4.53%
—
21.60
Div yield (avg)%
24.30
22.11
20.02
19.59
19.93
20.17
21.84
21.39
24.14
26.26
6.04
21.84
21.61
88
14.61
Payout ratio%
21.05
19.56
21.76
20.76
18.42
18.47
18.42
16.63
13.80
15.87
14.32
16.63
18.44
91
1.110
Shares (diluted)B
1.783
2.033
2.073
2.354
2.790
3.079
3.162
3.489
4.034
4.284
1.078
8.96%
10.62%
7
27.56
Buyback yield%
21.37
18.59
20.40
21.74
23.96
22.41
20.59
20.30
17.33
16.49
26.79
20.30
20.49
26
0.847
D/E ratiox
1.044
1.097
1.163
1.176
1.097
1.051
1.057
1.113
1.032
1.090
0.345
1.057
1.093
76
154.4
Enterprise value₹B
95.78
94.04
101.2
98.60
93.58
96.91
108.3
103.6
106.0
93.11
155.5
(0.10%)
0.08%
8
113.6
LT debt₹B
108.0
118.6
126.7
140.7
141.5
131.4
127.3
118.6
123.3
139.8
175.0
(0.24%)
2.00%
13
Revenue
₹143.7B
3.19%
1.00×
Cost of revenue
₹76.24B
3.21%
1.00×
Operating expenses
₹18.43B
3.18%
1.00×