1.068
Revenue₹B
0.792
0.816
0.875
0.930
0.997
1.028
1.097
1.171
1.212
1.283
1.122
5.18%
5.43%
36
5.19
Revenue growth%
3.09
2.49
1.36
0.40
0.60
0.84
2.09
0.85
0.40
1.00
15.55
0.85
0.93
80
29.34
Gross margin%
27.17
28.75
25.88
27.14
29.67
31.06
32.77
33.38
35.41
38.05
19.43
33.38
30.37
19
22.04
Operating margin%
20.76
20.91
18.05
18.29
18.44
17.08
16.64
13.96
11.08
10.46
25.96
13.96
17.56
84
2.12
Net margin%
16.38
13.80
11.76
13.86
12.29
11.26
8.50
5.72
7.22
8.74
27.91
8.50
11.51
20
31.21
P/E ratio (avg)x
24.71
25.61
28.30
28.37
31.80
33.63
32.47
30.33
32.82
34.28
36.36
32.82
31.06
75
20.54
EV/EBITx
41.35
42.67
43.72
45.84
52.98
56.64
67.40
70.43
79.03
78.32
17.74
70.43
54.81
57
6.18
FCF yield (avg)%
25.78
22.85
23.41
26.23
25.74
23.04
21.94
23.25
23.89
21.49
29.57
23.04
23.33
28
25.18
FCF margin%
16.22
17.04
16.21
15.85
17.97
16.21
16.32
18.12
18.77
19.92
25.21
18.12
16.68
9
0.156
FCF / Net incomex
0.916
1.052
1.201
1.137
1.171
1.190
1.256
1.328
1.267
1.412
0.539
1.267
1.196
44
2.71
ROIC%
0.40
3.08
6.01
8.26
9.64
9.38
10.36
10.68
9.78
9.40
19.84
9.78
9.39
17
27.20
Return on equity%
16.14
17.98
16.45
15.46
14.72
14.30
16.30
18.07
17.91
20.65
21.32
17.91
16.38
35
4.34
Return on assets%
24.63
24.45
22.12
24.71
23.16
20.92
23.07
21.26
18.44
17.34
8.06
20.92
22.59
82
25.09
EPS₹
55.53
58.67
66.28
68.74
71.42
69.10
72.66
84.50
83.21
84.49
27.51
3.42%
5.49%
—
7.20
EPS growth%
22.45
24.97
24.85
22.65
20.54
23.05
22.27
19.31
21.14
18.77
10.61
21.14
22.36
66
14.86
Bookvalue per sh₹
30.19
29.89
31.64
33.46
33.02
35.60
33.21
31.27
27.94
28.34
34.29
(3.01%)
(1.05%)
—
40.45
FCF per share₹
18.83
17.58
19.70
20.73
20.17
18.66
18.58
20.43
19.24
20.80
30.37
0.62%
1.25%
—
42.13
Dividend per sh₹
79.53
88.50
87.60
83.90
88.11
87.36
95.61
110.87
107.63
118.25
48.23
6.06%
4.07%
—
19.09
Div yield (avg)%
20.17
18.40
17.32
20.16
20.83
21.27
21.10
23.91
24.75
23.68
18.95
23.68
20.97
50
26.30
Payout ratio%
28.97
27.63
28.38
30.08
32.62
35.50
33.27
30.62
27.67
26.75
21.63
30.62
29.53
64
22.84
Shares (diluted)M
33.21
32.61
31.74
32.86
36.22
43.36
44.00
48.01
54.35
62.57
23.70
11.55%
8.37%
66
20.80
Buyback yield%
23.50
25.15
28.08
28.80
27.44
25.01
25.63
28.31
29.75
28.63
23.01
28.31
27.76
86
0.502
D/E ratiox
0.701
0.677
0.638
0.651
0.608
0.662
0.716
0.798
0.902
0.892
0.603
0.798
0.689
74
481.3
Enterprise value₹M
605.2
573.6
614.8
663.1
675.2
655.5
580.6
514.6
536.7
533.1
452.2
(4.62%)
(2.79%)
79
237.8
LT debt₹M
262.4
228.0
217.4
190.6
193.8
174.8
189.6
183.3
177.5
162.2
476.6
(3.50%)
(4.94%)
69
Revenue
₹1.283B
5.43%
1.00×
Cost of revenue
₹883.5M
5.60%
1.02×
Operating expenses
₹145.0M
5.46%
1.00×
Property and equipment
17.49%
Goodwill & intangibles
14.85%