1.502
Revenue₹B
1.224
1.289
1.347
1.442
1.554
1.670
1.754
1.881
2.025
2.208
1.642
7.28%
6.83%
74
10.71
Revenue growth%
17.74
15.93
15.32
15.47
14.83
13.81
16.10
19.08
19.96
17.70
7.56
17.70
16.01
66
13.34
Gross margin%
13.56
13.40
14.99
13.19
15.51
13.30
11.24
11.56
11.65
9.21
13.63
11.56
13.25
36
29.49
Operating margin%
16.03
18.53
16.92
17.43
15.41
17.23
18.99
19.80
20.00
19.59
26.06
19.59
17.98
70
28.90
Net margin%
8.05
10.71
12.25
15.20
13.04
13.21
12.09
10.54
10.10
8.59
12.19
10.54
11.40
30
32.72
P/E ratio (avg)x
26.48
28.52
30.77
31.09
35.28
33.20
37.89
42.94
41.45
45.34
25.56
41.45
34.24
8
10.93
EV/EBITx
9.052
10.78
11.06
11.34
12.59
13.32
15.55
18.36
19.41
22.83
37.63
18.36
12.96
7
25.25
FCF yield (avg)%
26.96
24.44
25.42
26.78
28.84
30.44
27.77
29.07
30.21
29.19
4.49
29.19
28.31
93
4.99
FCF margin%
4.04
5.17
4.03
3.03
4.19
3.29
4.93
5.51
2.85
4.10
28.51
4.10
4.07
31
0.774
FCF / Net incomex
1.049
1.088
1.186
1.069
1.089
1.032
1.014
0.925
0.901
0.956
1.542
0.956
1.040
64
19.93
ROIC%
4.34
5.19
7.95
9.16
8.67
9.46
8.86
10.39
11.96
9.10
27.01
9.46
8.98
93
16.30
Return on equity%
19.47
21.91
20.45
20.93
21.75
19.00
19.96
21.18
23.24
20.53
12.80
20.53
20.73
22
19.31
Return on assets%
26.79
26.42
29.31
29.29
27.52
30.05
29.24
27.04
26.84
28.97
13.36
28.97
28.24
27
23.59
EPS₹
6.60
7.61
7.41
7.33
8.32
8.94
9.12
8.54
9.37
9.73
25.76
3.16%
3.92%
—
27.30
EPS growth%
11.85
13.96
13.26
14.89
17.19
18.98
21.48
21.66
23.70
24.97
12.87
21.66
18.08
85
26.90
Bookvalue per sh₹
6.95
7.35
7.71
7.95
7.96
8.71
8.50
8.76
8.37
9.43
17.13
3.45%
4.51%
—
33.13
FCF per share₹
44.77
45.83
47.04
53.36
55.35
52.41
48.04
46.39
51.51
52.93
32.63
(0.89%)
2.46%
—
30.53
Dividend per sh₹
35.07
34.99
34.14
33.40
37.71
45.30
46.94
46.46
47.66
54.65
11.54
7.70%
6.22%
—
2.16
Div yield (avg)%
19.11
21.12
19.82
16.95
14.27
11.62
10.91
13.42
15.92
14.95
17.84
13.42
15.44
32
2.35
Payout ratio%
17.40
15.53
16.81
19.20
21.93
23.93
21.18
19.38
21.10
18.31
27.04
21.10
19.29
92
28.33
Shares (diluted)M
41.15
42.81
47.39
46.19
48.13
46.00
46.94
51.98
57.09
61.36
28.92
4.98%
5.32%
14
14.48
Buyback yield%
13.37
11.98
14.16
11.36
14.14
11.59
8.91
9.33
7.44
7.06
8.71
8.91
11.48
78
0.226
D/E ratiox
1.790
1.793
1.691
1.673
1.601
1.774
1.873
1.901
2.113
2.379
0.109
1.901
1.791
36
1.622
Enterprise value₹B
0.474
0.469
0.463
0.419
0.385
0.386
0.385
0.405
0.431
0.389
1.293
0.20%
(3.52%)
81
0.110
LT debt₹B
0.286
0.259
0.276
0.301
0.285
0.316
0.289
0.296
0.270
0.239
1.631
(3.50%)
(1.95%)
93
Revenue
₹2.208B
6.83%
1.00×
Cost of revenue
₹1.253B
6.96%
1.01×
Operating expenses
₹466.1M
6.45%
0.96×