29.42
Revenue₹M
122.4
124.1
127.6
129.6
134.6
139.1
143.9
145.2
150.9
156.7
32.49
3.09%
2.98%
90
27.64
Revenue growth%
27.55
28.50
26.66
23.79
21.05
18.88
19.20
18.22
20.33
19.53
22.01
19.20
20.69
13
8.53
Gross margin%
15.48
15.86
13.26
14.31
12.99
11.91
13.39
15.61
17.75
16.24
11.78
15.61
14.89
85
13.11
Operating margin%
14.31
16.34
18.27
18.95
16.20
14.99
17.75
19.82
16.97
18.27
13.53
17.75
17.36
8
15.75
Net margin%
7.87
7.96
8.38
7.50
10.06
10.44
9.15
11.32
11.77
9.92
17.30
10.44
9.54
73
19.31
P/E ratio (avg)x
40.81
43.77
51.64
59.37
63.62
65.26
75.06
72.70
78.36
83.90
26.83
75.06
64.44
83
26.94
EV/EBITx
26.36
27.76
27.00
24.29
24.21
22.16
22.38
19.82
18.64
19.08
27.30
19.82
23.30
34
29.68
FCF yield (avg)%
13.89
12.66
13.03
13.31
16.25
14.14
16.77
18.52
16.36
17.82
17.43
16.77
15.20
36
15.31
FCF margin%
2.95
0.61
1.17
2.72
2.38
0.40
0.40
2.04
1.22
0.40
3.36
0.40
1.20
14
0.505
FCF / Net incomex
0.314
0.281
0.276
0.269
0.250
0.225
0.203
0.197
0.214
0.226
1.451
0.214
0.238
88
14.22
ROIC%
17.16
18.80
21.13
20.00
18.89
17.85
16.61
19.23
16.26
17.52
17.35
17.52
18.33
41
19.97
Return on equity%
1.08
0.90
0.61
3.01
0.40
2.39
0.40
0.40
0.40
0.80
11.24
0.40
0.71
77
20.89
Return on assets%
33.89
33.26
35.90
37.24
35.75
36.29
35.25
34.14
35.45
38.32
24.67
35.45
35.60
51
13.25
EPS₹
8.93
10.44
10.77
11.81
11.53
12.67
13.70
13.79
15.12
16.33
13.77
7.22%
7.10%
—
11.80
EPS growth%
24.17
23.43
26.37
24.61
22.21
19.45
21.38
23.99
21.07
19.93
26.12
21.07
22.82
49
9.72
Bookvalue per sh₹
13.12
15.65
16.87
19.61
22.60
23.21
26.67
28.45
29.00
33.96
6.49
8.48%
11.10%
—
3.59
FCF per share₹
9.87
9.40
10.63
11.05
10.64
11.89
13.86
13.64
15.49
18.06
5.55
11.17%
7.43%
—
10.39
Dividend per sh₹
5.99
5.30
5.07
4.80
4.92
4.94
5.18
4.71
4.64
4.79
6.00
(0.52%)
(3.26%)
—
12.18
Div yield (avg)%
13.38
12.39
11.34
8.52
7.67
8.87
9.67
10.80
8.19
7.86
18.11
8.87
9.27
32
13.57
Payout ratio%
14.99
14.07
17.06
14.41
17.10
18.24
18.79
16.45
13.95
11.59
7.05
16.45
15.72
86
7.410
Shares (diluted)M
8.241
7.227
6.400
6.349
7.085
7.695
7.538
7.004
6.204
5.944
7.489
(3.45%)
(3.04%)
41
10.38
Buyback yield%
14.81
14.73
12.77
14.47
14.58
14.63
17.09
16.48
15.79
16.88
23.87
16.48
14.77
92
0.386
D/E ratiox
0.448
0.432
0.392
0.384
0.395
0.395
0.404
0.435
0.459
0.500
1.790
0.435
0.418
88
49.35
Enterprise value₹M
105.9
113.9
102.5
113.1
111.8
111.1
117.7
113.6
104.2
91.95
7.634
(3.83%)
(0.66%)
77
77.73
LT debt₹M
13.24
14.03
14.78
17.43
18.23
19.72
20.39
22.23
23.67
23.66
14.08
5.35%
5.93%
38
Revenue
₹156.7M
2.98%
1.00×
Cost of revenue
₹83.39M
3.15%
1.02×
Operating expenses
₹30.51M
2.89%
0.99×
Property and equipment
17.09%