145.5
Revenue₹M
130.8
132.3
134.6
140.9
144.4
148.5
149.7
154.6
156.8
158.9
160.8
1.92%
2.22%
30
27.57
Revenue growth%
1.66
3.05
2.55
0.40
2.20
0.40
1.66
3.72
4.80
6.46
26.95
3.72
2.38
94
17.27
Gross margin%
28.15
26.90
24.90
27.12
24.54
22.84
24.79
26.55
29.25
26.74
20.62
26.55
26.65
51
26.53
Operating margin%
15.93
16.49
13.90
15.73
16.81
15.85
16.61
13.88
13.10
12.76
27.42
13.88
15.79
61
26.46
Net margin%
6.81
7.72
5.30
4.68
3.86
3.61
0.74
3.54
0.66
0.40
22.75
0.74
3.73
42
28.39
P/E ratio (avg)x
13.64
13.77
14.82
16.03
13.69
13.34
14.33
12.14
11.94
12.36
27.12
12.36
13.67
73
8.865
EV/EBITx
22.22
20.43
19.93
19.89
21.09
21.25
19.10
20.59
18.95
19.21
34.86
19.21
20.18
53
6.90
FCF yield (avg)%
1.17
2.19
2.83
1.84
4.59
5.71
2.84
1.06
0.40
2.89
14.07
2.84
2.51
83
22.10
FCF margin%
20.54
20.37
23.06
20.10
21.70
21.02
20.10
21.33
20.74
23.68
19.12
21.02
20.88
47
0.367
FCF / Net incomex
0.574
0.588
0.581
0.550
0.511
0.555
0.574
0.553
0.540
0.530
0.105
0.553
0.554
25
27.54
ROIC%
17.63
16.09
17.41
15.94
15.75
17.35
17.11
18.54
19.34
19.07
23.56
18.54
17.38
28
11.49
Return on equity%
24.34
25.12
24.92
22.27
21.75
23.80
23.74
26.32
24.69
26.98
29.61
24.69
24.51
28
19.67
Return on assets%
17.81
18.55
18.69
17.25
16.26
14.85
15.89
16.18
17.46
18.57
13.72
16.18
17.35
93
2.50
EPS₹
2.05
2.33
2.40
2.51
2.64
3.08
3.66
4.32
4.79
5.50
2.58
15.81%
10.49%
—
12.85
EPS growth%
8.27
10.48
7.97
9.81
10.22
12.30
11.75
11.02
9.31
7.93
28.20
11.02
10.01
89
1.61
Bookvalue per sh₹
0.67
0.60
0.60
0.66
0.75
0.76
0.73
0.71
0.72
0.77
2.54
0.66%
2.59%
—
0.49
FCF per share₹
0.45
0.44
0.50
0.55
0.61
0.69
0.77
0.91
0.88
1.02
2.13
11.02%
8.01%
—
2.08
Dividend per sh₹
1.26
1.20
1.31
1.25
1.34
1.32
1.36
1.41
1.43
1.38
1.43
0.59%
2.24%
—
29.70
Div yield (avg)%
24.27
25.24
22.85
22.63
20.81
19.84
16.97
16.63
18.74
19.77
6.46
18.74
20.32
41
25.86
Payout ratio%
28.38
30.32
30.98
32.56
30.85
30.16
30.51
33.09
35.50
33.24
14.47
33.09
30.92
18
31.81
Shares (diluted)M
43.89
42.70
47.12
51.21
48.71
52.81
51.08
49.82
57.70
60.28
32.05
4.36%
3.51%
24
5.54
Buyback yield%
26.21
23.28
25.61
25.52
23.18
25.03
23.40
22.15
23.29
25.48
25.74
23.40
24.22
84
0.624
D/E ratiox
2.243
2.318
2.656
2.702
2.888
3.241
3.477
3.633
3.519
3.471
1.201
3.477
3.065
80
76.03
Enterprise value₹M
184.0
196.0
215.1
220.6
224.5
247.0
288.1
345.3
348.4
352.6
42.99
9.44%
7.57%
20
100.3
LT debt₹M
12.92
14.52
16.08
17.98
18.25
20.89
24.52
23.54
27.81
29.24
143.6
9.89%
10.29%
52
Revenue
₹158.9M
2.22%
1.00×
Cost of revenue
₹99.88M
2.47%
1.03×
Operating expenses
₹28.99M
1.48%
0.93×
Cash and investments
17.94%
Property and equipment
14.40%