17.68
Revenue₹M
18.06
18.77
19.65
20.04
20.25
20.66
21.41
21.90
22.24
22.75
19.46
2.35%
2.85%
30
13.89
Revenue growth%
11.59
10.34
12.20
13.31
15.94
16.93
18.13
20.90
19.81
18.78
11.34
18.78
16.44
7
19.64
Gross margin%
13.55
11.77
14.54
12.89
14.32
14.10
14.57
16.58
18.55
21.34
29.34
16.58
14.43
26
4.16
Operating margin%
27.19
27.58
26.19
28.37
28.60
27.38
26.45
24.83
22.70
19.75
16.73
24.83
26.82
49
18.26
Net margin%
7.09
8.60
9.69
10.06
7.34
8.24
6.40
4.48
5.98
5.93
23.40
5.98
7.21
20
8.538
P/E ratio (avg)x
40.65
39.81
38.79
43.60
46.22
54.77
64.35
65.51
73.29
82.14
30.32
65.51
50.49
94
13.72
EV/EBITx
9.336
8.652
9.436
9.377
10.21
11.60
11.57
11.21
11.27
11.04
27.59
11.27
10.63
27
7.74
FCF yield (avg)%
6.54
5.26
3.51
6.16
6.91
8.45
11.27
9.02
6.48
7.56
20.85
8.45
6.72
9
28.31
FCF margin%
22.55
23.30
21.60
21.08
18.47
19.45
20.50
19.58
19.94
17.13
16.63
19.58
20.22
88
0.453
FCF / Net incomex
0.739
0.765
0.851
0.757
0.756
0.671
0.623
0.606
0.563
0.505
0.881
0.606
0.705
87
19.04
ROIC%
12.06
11.62
13.85
12.11
10.79
9.22
11.71
12.85
13.99
12.37
23.32
12.37
12.09
9
13.68
Return on equity%
36.12
37.86
39.66
38.62
37.63
38.01
35.90
37.18
39.88
42.38
12.60
38.01
37.94
61
11.67
Return on assets%
9.09
11.79
9.32
11.34
13.09
11.13
9.52
8.43
7.55
5.82
11.06
8.43
9.42
23
0.40
EPS₹
0.27
0.26
0.26
0.28
0.26
0.29
0.30
0.28
0.31
0.34
0.44
5.35%
3.23%
—
21.68
EPS growth%
34.68
33.48
31.66
30.39
32.53
32.88
31.68
33.88
35.75
35.37
24.24
33.88
33.18
94
0.13
Bookvalue per sh₹
0.86
0.88
0.85
0.77
0.74
0.71
0.68
0.72
0.75
0.75
0.70
0.44%
(1.57%)
—
0.25
FCF per share₹
1.13
1.10
1.16
1.28
1.37
1.41
1.47
1.64
1.73
1.64
0.69
3.64%
5.00%
—
0.54
Dividend per sh₹
0.25
0.24
0.27
0.30
0.28
0.28
0.29
0.30
0.29
0.27
0.59
(0.84%)
0.12%
—
14.65
Div yield (avg)%
10.76
8.14
6.59
9.22
10.23
12.41
12.90
11.46
14.38
14.23
5.39
12.90
11.11
27
17.47
Payout ratio%
23.99
22.82
24.69
23.58
25.12
25.44
24.80
25.08
22.11
25.08
28.01
25.08
24.74
73
22.07
Shares (diluted)M
29.44
27.66
29.94
30.42
29.41
29.45
34.36
36.46
41.16
48.19
21.99
10.38%
6.10%
28
6.91
Buyback yield%
11.35
11.67
11.16
9.49
8.87
10.79
10.41
12.99
14.10
16.81
20.84
12.99
11.26
49
1.708
D/E ratiox
0.817
0.837
0.874
0.860
0.936
0.885
0.894
0.881
0.930
1.052
1.519
0.894
0.883
63
13.84
Enterprise value₹M
7.732
7.492
7.321
7.520
6.979
7.648
7.677
6.894
6.874
6.681
18.29
(0.87%)
(1.28%)
54
19.40
LT debt₹M
11.69
12.29
10.61
9.368
9.791
9.749
10.18
11.00
10.85
11.77
7.526
3.76%
(0.74%)
56
Revenue
₹22.75M
2.85%
1.00×
Cost of revenue
₹15.93M
2.85%
1.00×
Operating expenses
₹4.363M
3.65%
1.08×
Cash and investments
15.87%
Spread over hurdle
(4.01%)