4.776
Revenue₹B
4.222
4.310
4.483
4.622
4.718
4.724
4.801
4.810
4.886
5.116
5.302
1.63%
2.07%
68
3.37
Revenue growth%
8.71
10.45
8.73
11.23
12.49
9.50
6.60
7.30
4.98
2.19
4.10
6.60
8.72
26
19.18
Gross margin%
23.43
23.40
22.49
24.82
24.51
26.25
26.33
23.98
25.84
23.65
29.69
25.84
24.24
57
22.47
Operating margin%
14.63
15.87
18.81
20.55
21.62
19.34
16.40
14.73
15.63
17.42
23.17
16.40
16.91
62
11.09
Net margin%
22.84
21.37
22.68
20.45
20.29
19.29
19.57
20.80
17.81
19.55
18.81
19.55
20.37
76
11.97
P/E ratio (avg)x
11.75
10.80
10.76
11.51
12.08
12.34
12.89
13.14
13.40
12.33
33.77
12.89
12.20
91
25.80
EV/EBITx
23.56
25.15
25.87
29.44
33.25
33.10
38.17
37.48
35.00
40.72
31.62
37.48
33.17
53
22.99
FCF yield (avg)%
11.58
11.41
9.88
10.01
10.07
10.87
10.01
11.88
9.85
9.72
2.86
10.01
10.04
10
29.47
FCF margin%
8.77
11.67
8.79
6.23
7.45
5.47
8.42
5.56
3.31
4.00
3.38
5.47
6.84
6
1.091
FCF / Net incomex
0.627
0.626
0.652
0.588
0.658
0.661
0.681
0.690
0.737
0.727
0.762
0.690
0.659
95
17.27
ROIC%
24.32
22.93
24.01
25.83
27.74
29.89
32.06
34.32
36.30
34.13
27.72
34.13
28.82
66
28.22
Return on equity%
19.16
19.34
16.76
19.72
16.72
17.58
15.69
15.89
17.22
18.69
29.57
17.22
17.40
21
29.04
Return on assets%
28.01
27.28
29.74
29.44
28.75
30.77
32.01
29.63
32.04
31.09
16.14
31.09
29.69
82
5.25
EPS₹
8.69
9.57
8.63
8.79
9.83
9.35
9.65
10.85
10.55
10.12
5.57
0.60%
1.54%
—
15.66
EPS growth%
11.36
11.85
11.34
11.80
9.54
8.99
9.76
8.33
9.15
6.47
9.61
8.99
9.65
19
2.78
Bookvalue per sh₹
14.05
16.34
16.66
16.90
16.46
17.19
18.81
18.02
17.15
17.97
8.76
1.77%
2.55%
—
11.61
FCF per share₹
18.11
18.09
15.97
15.79
14.59
12.99
12.19
11.75
10.52
10.59
9.31
(6.20%)
(5.44%)
—
9.38
Dividend per sh₹
5.90
5.70
5.16
4.93
4.68
4.65
5.00
5.07
5.21
5.20
13.96
2.10%
(0.09%)
—
21.80
Div yield (avg)%
9.63
11.83
9.26
9.62
7.09
8.64
7.37
5.02
4.39
6.04
29.86
6.04
8.00
78
12.71
Payout ratio%
8.66
7.54
5.71
7.28
10.15
7.53
7.97
6.11
6.58
8.24
16.49
7.53
7.53
91
174.1
Shares (diluted)M
198.3
220.9
220.8
238.3
245.9
256.7
288.0
287.9
293.3
324.9
175.6
5.73%
5.60%
66
25.39
Buyback yield%
14.34
13.96
16.51
17.23
20.15
21.12
21.99
23.77
21.92
23.37
25.96
21.99
20.63
44
1.449
D/E ratiox
0.798
0.705
0.743
0.831
0.875
0.911
0.930
0.963
1.073
1.072
1.645
0.963
0.893
65
2.239
Enterprise value₹B
0.211
0.184
0.176
0.189
0.190
0.175
0.191
0.174
0.173
0.160
3.140
(3.43%)
(3.23%)
54
3.188
LT debt₹B
0.270
0.239
0.244
0.227
0.229
0.235
0.225
0.242
0.243
0.207
1.859
(2.01%)
(4.08%)
69
Revenue
₹5.116B
2.07%
1.00×
Cost of revenue
₹3.335B
1.98%
0.99×
Operating expenses
₹827.3M
2.28%
1.02×
Goodwill & intangibles
15.85%