0.643
Revenue₹B
2.194
2.230
2.297
2.363
2.381
2.452
2.447
2.522
2.491
2.511
0.665
1.07%
1.58%
70
14.48
Revenue growth%
22.40
20.28
21.29
19.79
20.83
19.79
21.10
18.78
19.04
17.49
16.19
19.04
20.03
47
10.22
Gross margin%
0.48
0.40
3.10
5.04
2.30
0.40
0.40
1.05
0.40
0.40
15.10
0.40
0.44
15
19.61
Operating margin%
2.84
5.09
5.98
6.42
6.53
5.47
5.65
3.54
0.55
0.40
13.75
3.54
5.28
53
19.50
Net margin%
28.74
28.42
26.73
27.95
27.47
30.37
29.84
30.19
29.52
30.73
26.49
30.19
29.13
63
23.00
P/E ratio (avg)x
27.19
30.61
34.90
36.66
42.57
51.09
52.12
54.46
65.35
63.82
9.964
54.46
46.83
12
23.99
EV/EBITx
18.50
19.83
18.31
18.79
17.82
17.69
16.90
18.31
21.05
20.37
37.12
18.31
18.41
26
19.04
FCF yield (avg)%
15.70
14.66
17.44
17.90
17.09
18.62
17.00
18.72
20.86
18.96
10.99
18.72
17.67
26
6.04
FCF margin%
21.88
22.58
24.61
23.04
20.71
21.62
21.18
19.18
20.91
18.01
17.73
20.91
21.40
67
0.371
FCF / Net incomex
0.983
0.920
0.963
0.975
0.984
0.992
0.933
0.834
0.841
0.894
1.496
0.894
0.948
48
5.49
ROIC%
18.24
16.38
19.29
20.49
22.89
25.89
28.46
30.59
28.98
28.66
10.32
28.66
24.39
53
20.51
Return on equity%
14.84
14.90
12.69
11.41
11.69
11.39
9.85
8.22
7.34
9.73
9.24
9.73
11.40
20
10.06
Return on assets%
27.59
24.77
21.88
18.90
16.43
19.36
21.34
22.92
20.91
20.53
27.58
20.91
21.13
38
22.76
EPS₹
32.00
36.25
42.98
48.44
53.59
57.43
58.77
65.86
71.48
86.24
23.58
9.98%
10.63%
—
29.83
EPS growth%
18.46
15.88
18.67
20.67
20.77
22.24
19.70
22.42
21.69
24.15
20.55
22.24
20.72
42
10.65
Bookvalue per sh₹
37.85
44.70
51.00
52.39
57.08
63.78
67.08
67.17
69.69
68.18
27.28
3.62%
7.21%
—
33.18
FCF per share₹
50.55
54.95
59.41
69.40
83.32
94.28
103.93
110.01
115.90
123.42
16.76
8.18%
10.63%
—
16.25
Dividend per sh₹
25.29
28.96
29.77
36.14
41.09
42.59
49.19
53.90
56.34
59.96
32.06
7.85%
8.82%
—
15.87
Div yield (avg)%
24.01
23.02
21.28
21.33
18.50
18.47
20.66
20.36
21.56
19.92
12.02
20.36
20.97
90
7.34
Payout ratio%
28.00
26.96
27.49
24.65
21.76
24.06
25.81
22.84
21.56
19.94
29.37
22.84
24.35
69
22.27
Shares (diluted)M
26.91
26.90
30.72
33.12
37.98
40.04
41.05
40.48
42.06
42.53
22.92
2.29%
4.87%
32
8.33
Buyback yield%
5.97
6.58
5.84
4.53
5.89
8.08
7.80
10.26
11.41
14.25
3.40
10.26
7.19
55
1.365
D/E ratiox
0.329
0.364
0.354
0.332
0.372
0.345
0.388
0.380
0.397
0.367
1.278
0.380
0.365
38
0.178
Enterprise value₹B
2.268
2.408
2.572
2.407
2.120
2.048
2.008
1.904
1.705
1.788
1.035
(3.35%)
(1.77%)
58
0.814
LT debt₹B
1.022
1.134
1.188
1.232
1.408
1.435
1.556
1.755
1.849
1.895
1.326
6.12%
7.72%
25
Revenue
₹2.511B
1.58%
1.00×
Cost of revenue
₹1.758B
1.67%
1.01×
Operating expenses
₹302.5M
1.86%
1.03×
Cash and investments
20.72%
Goodwill & intangibles
16.87%