CIE Automotive India

₹362.10As of Sun 8 Nov 2026, 12:00 UTC

NSE:CIEINDIAConsumer Disc

Country India

PE (Fwd) 14.82

TSR 10Y CAGR 6.77%

Div yield 1.93%

ROE —

Auto Parts

Beta (5Y) —

PE TTM 16.59

TSR TTM (15.01%)

Mkt cap ₹136.7B

ROIC —

SE Grade™

Value

Quality

Moat

—

Consensus

Reference

₹475

31.18%

(35.49%)

Price above Reference Value

TTM

FYE 31 Dec INR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

94.06

Revenue₹B

—

67.65

87.53

92.80

89.64

94.06

101.8

8.59%

4.94

Revenue growth%

—

29.39

6.02

(3.41)

4.94

8.22

5.48

—

48.10

Gross margin%

—

48.72

43.69

45.21

46.78

48.10

47.94

46.78

100

11.04

Operating margin%

—

10.44

10.43

12.14

12.21

11.04

8.80

Net margin%

—

5.81

(1.56)

12.12

9.23

8.80

8.57

8.80

16.59

P/E ratio (avg)x

—

21.75

—

14.80

23.27

19.23

15.74

20.49

—

13.23

EV/EBITx

—

12.09

10.88

14.78

17.59

15.33

12.22

14.78

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

21.83

EPS₹

—

10.36

(3.59)

29.66

21.81

21.83

23.01

20.47%

—

0.08

EPS growth%

—

(134.64)

926.10

(26.45)

0.08

5.40

(13.19)

—

Bookvalue per sh₹

—

FCF per share₹

—

7.00

Dividend per sh₹

—

2.50

5.00

7.00

7.44

29.36%

—

1.93

Div yield (avg)%

—

1.11

0.95

1.14

1.38

1.67

2.05

1.14

32.07

Payout ratio%

—

24.12

—

16.86

32.10

32.07

32.32

28.10

—

379.4

Shares (diluted)M

—

379.1

379.3

379.4

◌379.4

0.02%

—

Buyback yield%

—

(0.04)

(0.02)

—

◌—

(0.01)

—

D/E ratiox

—

137.4

Enterprise value₹B

—

85.44

99.34

166.5

192.6

159.2

137.4

16.84%

—

LT debt₹M

—

Peers (US$1.430B)

Cap (US$)

CEAT Limited

1.528B

27.74x

SEDEMAC Mechatronics…

1.416B

103.9x

ASK Automotive Limited

1.297B

36.04x

Hengbo Holdings Co.…

1.412B

103.5x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

47.05

21.34

Own earn%

—

Sh yield%

1.93

1.25

Owners

Insiders/Inst%

0.01

25.01

Short interest%

—

SBC / revenue%

0.01

Record

10Y

Profitable years

4/5

Revenue growth years

3/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

10–12

$1 testx

—

Incr. ROIC%

—

CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹94.06B

8.59%

1.00×

Cost of revenue

₹48.82B

8.92%

1.01×

Operating expenses

₹34.86B

7.71%

0.97×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m